1121 Keystone Drive #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2022 | Sold | ||
| Sold | |||
| Mar 21, 2022 | Listed by Jupiter By the Sea Realty Inc | $374,900 | |
| Listed by Jupiter By the Sea Realty Inc | |||
| Sep 18, 2015 | Sold | ||
| Sold | |||
| Jan 28, 2015 | Listed by Paradise Real Estate Intl | $155,900 | |
| Listed by Paradise Real Estate Intl | |||
| | |||
|
FIRST FLOOR UNIT LOOKING AT GOLF COURSE, APPLIANCES, WASHER, DRYER, AIR CONDITIONING, HOT WATER HEATER ALL REPLACED IN 2012. ALL TILE FLOOR, SCREENED PATIO WITH ROLL UP HURRICANE SHUTTERS, FRONT WINDOWS HAVE ACCORDION HURRICANE SHUTTERS. STORAGE CLOSET ON PATIO. NEW OWNER CANNOT RENT FIRST YEAR, NO TRUCKS , NO DOGS. ALL SIZES APPROX. MUST HAVE PRE QUAL LETTER WITH WITH OFFER. IF PAYING CASH MUST HAVE PROOF OF FUNDS TO CLOSE, CASH BUYERS 10% DEPOSIT.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/09/2025
|
2 Bed
|
2 Bath
|
1178 ft²
|
$309,000
2 Bed
2 Bath
1178 ft²
|
$302,000
-2.27%
08/11/2025
|
Siobhan S Flynn
Paradise Real Estate Intl
| |
|
03/21/2022
|
2 Bed
|
2 Bath
|
1178 ft²
|
$374,900
2 Bed
2 Bath
1178 ft²
|
$372,900
-0.53%
05/02/2022
|
Sean Underwood
Jupiter By the Sea Realty Inc
| |
|
09/09/2021
|
2 Bed
|
2 Bath
|
1178 ft²
|
$299,999
2 Bed
2 Bath
1178 ft²
|
$299,999
09/16/2021
|
Nicole Stanbra
Real Broker, LLC
| |
|
01/28/2015
|
2 Bed
|
2 Bath
|
1178 ft²
|
$155,900
2 Bed
2 Bath
1178 ft²
|
$150,000
-3.78%
09/18/2015
|
Nicholas Chris Meligonis
Paradise Real Estate Intl
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017