For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Bellmead 76705 La Vega Park Acres
1121 Ashleman Street
$99,250
● House - Off Market

1121 Ashleman Street

Waco, TX 76705
bedrooms
2 Beds
bathrooms
1 Bath
square feet
720 Ft²
$491
Est. Monthly
Unit Size
720 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$139
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1940

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 6 months ago (NTREIS #21034474)

Price History

Date / Event Date Event Price
May 26, 2026 Sold
Premium
Sold
Apr 14, 2026 In contract -
In contract
Nov 25, 2025 Price Decreased $99,900
↓ $7K (6.2%)
Price Decreased
Oct 31, 2025 Price Decreased $106,500
↓ $500 (0.5%)
Price Decreased
Oct 7, 2025 Price Decreased $107,000
↓ $3K (2.7%)
Price Decreased
Show More

Property Highlights

Building Info

Overview

    General

  • Year Built: 1940
  • Effective Year Built: 1965
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 2
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 17
  • Building Style: 0
  • Exterior Walls Type: 17
  • Interior Walls Type: 0
  • Roof Shape Type: 3
  • Roof Cover Type: 3
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 9
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 4
  • Garage Square Area: 364
  • Parking Space Count: 1
  • Patio Type: 20
  • Porch Type: 7
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 6,850
  • Lot Size Depth Feet: 1,370
  • Lot Size Frontage Feet: 500
  • Total Building Area: 720
  • Gross Building Area: 720
  • Building Area: 720
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 2
  • Heating: 18
  • Heated Square Feet: 720
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: LA VEGA PARK AC
  • Land Acres: 0000000157
  • Standard Land Use Code: 1001
  • County Land Use Code: A1
  • State Land Use Code: A1
  • Legal Description 1: LA VEGA PARK AC LOT 11 BLOCK 4 ACRES .1573

Neighborhood

  • School District Name: La Vega Independent School District
  • Census Tract: 001600

Zoning

  • Zoning: R1

Geography

  • Assessors Map Reference: PG 129
  • Parcel: 28-025500-006300-4
  • Block: 4
  • Lot: 11
  • Municipality: CITY OF BELLMEAD
  • Latitude: 31.5949
  • Longitude: -97.1022

    Address

  • Full Address: 1121 Ashleman St
  • Address - House Number: 1121
  • Address - Street Name: Ashleman
  • Address - Suffix Type: St
  • State: TX
  • City Name: Waco
  • Carrier Code: C010
  • 4-Digit Zip Code: 2908
  • Zip Code: 76705

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $165,768
  • Tax Rate Code Area: 86

    Appraisal Valuation

  • Standard Deviation: 0.1825
  • Valuation Date: Jun 21, 2023
  • Confidence Score: 76
  • Final Value: 127,035
  • High Value: 150,221
  • Low Value: 103,850

    Market Valuation

  • Market Total Value: $81,790
  • Market Land Value: $10,690
  • Market Improvement Value: $71,100

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $81,790
  • Assessed Land Value: $10,690
  • Assessed Improvements Value: $71,100

    Sales

  • Current Sale Contract Date: Jun 16, 2023
  • Current Sale Recording Date: Jun 16, 2023
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 27
  • Current Sale Input Document Number: 18369
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Bellmead

Stats & Trends

Median Asking:

$217,000

Sale Price/ft²

$157

Below Asking

0.03%

Average Days on Market

72

Average Home Size

1408 ft²

Average Home Age

53.8 years

Currently For Sale

24 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 1623b Seley Avenue, Waco, TX, 76704

$1,250 /mo

  • 2 Beds
  • 1 Bath
  • 798 ft²
1623b Seley Avenue, Waco, TX, 76704 Listing by Ryan Simpson
Unit for rent at 504 Wilson Road, Bellmead, TX, 76705

$1,200 /mo

  • 1 Bed
  • 1 Bath
  • 750 ft²
504 Wilson Road, Bellmead, TX, 76705 Listing by Reyna Reyes

Rentals Near You

Click here to view more rentals in the neighborhood.
NTREIS

Listed by: Mayra Perez, EG Realty
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 21034474
Details provided by NTREIS and may not match the public record

Frequently Asked Questions

When was property at 1121 Ashleman Street built and last sold?
The property at 1121 Ashleman Street was built in 1940 and last sold on Jun 16, 2023 for $138,985.
How much is this home worth?
The estimated value of the home located at 1121 Ashleman Street is $104,848.
What are some comparable homes to 1121 Ashleman Street?
There are currently no comparable homes to 1121 Ashleman Street.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Bellmead Homes for Sale
Bellmead Houses for Sale
Bellmead Townhouses for Sale
Bellmead Multifamily for Sale
Bellmead Land for Sale
Bellmead Commercial for Sale
Bellmead Homes with Basements
Bellmead Homes with Pools
Nearby Cities
Lacy-Lakeview Homes for Sale
Beverly Hills Homes for Sale
Nearby Property Records
McLennan County, TX Property Records
Limestone County, TX Property Records
Falls County, TX Property Records
Hill County, TX Property Records
Bosque County, TX Property Records
Bell County, TX Property Records
Coryell County, TX Property Records
Ellis County, TX Property Records
Neighborhoods
North Waco Real Estate
Brookview Real Estate
Heart of Texas Real Estate
Oakwood Real Estate
Brook Oaks Real Estate
Carver Real Estate
Dean Highlands Real Estate
Lacy-Lakeview Real Estate
Nearby Counties
Waco Homes for Sale
Elm Mott Homes for Sale
Top Real Estate Agents
Top Agents in La Vega Park Acres
Top Agents in Bellmead
Top Agents in Waco
Top Agents in 76705
Top Agents in 76707
Top Agents in 76704
Top Agents in Elm Mott
Top Agents in North Waco