1120 W Adams Street #PHE
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2021 | Sold | ||
| Sold | |||
| Jul 28, 2021 | Listed by Compass | $1,199,000 | |
| Listed by Compass | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2025
|
3 Bed
|
3 Bath
|
2143 ft²
|
$1,200,000
3 Bed
3 Bath
2143 ft²
|
-
-
|
Danny Lewis
Dream Town Realty
| |
|
04/18/2023
|
3 Bed
|
3 Bath
|
2143 ft²
|
$1,000,000
3 Bed
3 Bath
2143 ft²
|
$1,000,000
07/11/2023
|
Bari Levine
@properties Christie's International Real Estate
| |
|
03/14/2023
|
3 Bed
|
3 Bath
|
2143 ft²
|
$965,000
3 Bed
3 Bath
2143 ft²
|
$1,000,000
+3.63%
05/16/2023
|
Christie Ascione
@properties Christie's International Real Estate
| |
|
03/05/2022
|
3 Bed
|
3 Bath
|
2143 ft²
|
$1,074,000
3 Bed
3 Bath
2143 ft²
|
$1,061,500
-1.16%
04/15/2022
|
Fadi Matalka
Mark Allen Realty, LLC
| |
|
07/28/2021
|
3 Bed
|
3 Bath
|
2143 ft²
|
$1,199,000
3 Bed
3 Bath
2143 ft²
|
$1,199,000
10/01/2021
|
Mark Raffaelli
Compass
| |
|
04/16/2019
|
3 Bed
|
3 Bath
|
2143 ft²
|
$1,299,000
3 Bed
3 Bath
2143 ft²
|
-
-
|
-
| |
|
03/06/2017
|
3 Bed
|
3 Bath
|
2143 ft²
|
$995,900
3 Bed
3 Bath
2143 ft²
|
$1,068,500
+7.29%
04/21/2017
|
Michael Hampton
Belgravia Realty Group, LLC
| |
|
07/27/2016
|
3 Bed
|
3 Bath
|
2143 ft²
|
$870,000
3 Bed
3 Bath
2143 ft²
|
$895,000
+2.87%
09/12/2016
|
Leila Bowie
Main Street Real Estate Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017