$434,000
●
House -
Off Market
11197 Circle Dr
Golden, CO 80403
2 Beds
1 Bath
1,022 Ft²
$2,244
Est. Monthly
4.58%
Cap Rate
About This Property
Tucked away in the woods, this cozy cabin is the perfect retreat
for someone who wants peace and quiet, mountains and nature.
Located just 20 minutes from Golden and 30 minutes from
Boulder and Denver, it's easy to access but feels like a world
away. Extensive wood beams and hardwood floors give it a real
"Colorado" feel. The wood burning stove will keep the place
toasty in the winter and the outdoor deck is perfect for summer
dinners. It has a 2 car garage and plenty of extra storage!
Roof was replaced 2 years ago. The property is on well
and septic and has forced air heat. County roads are maintained
right to the property and the driveway is short and easy to
navigate. Enjoy this home year round, as a summer cabin, or create
a lucrative rental.
Unit Size
1,022 Ft²
Days on Market
-
Land Size
0.63 acres
Price per sqft
$421
Property Type
House
Property Taxes
$132
HOA Dues
-
Year Built
1966
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1017253)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2024 | Sold | ||
| Sold | |||
| Aug 25, 2024 | Listed by Compass-Denver | $430,000 | |
| Listed by Compass-Denver | |||
| | |||
|
Tucked away in the woods, this cozy cabin is the perfect retreat for someone who wants peace and quiet, mountains and nature. Located just 20 minutes from Golden and 30 minutes from Boulder and Denver, it's easy to access but feels like a world away. Extensive wood beams and hardwood floors give it a real "Colorado" feel. The wood burning stove will keep the place toasty in the winter and the outdoor deck is perfect for summer dinners. It has a 2 car garage and plenty of extra storage! Roof was replaced 2 years ago. The property is on well and septic and has forced air heat. County roads are maintained right to the property and the driveway is short and easy to navigate. Enjoy this home year round, as a summer cabin, or create a lucrative rental.
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Coal Creek Canyon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kelly Moye, Compass-Denver
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1017253
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1017253
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017