23
Map
1115 Waco Road
About This Property
The outdoor experience is further enhanced by the near complete 1,000-foot fishing pier and recreational park at Rollover, promising world-class fishing and amenities just moments away. After a day of coastal adventure, retreat to your private jacuzzi or the ultimate relaxation. Currently operating as a short-term rental, this home is being sold fully furnished and turn-key.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | Price Decreased |
$260,000
↓ $28K
(9.7%) | |
| Price Decreased | |||
| Jul 25, 2026 | Price Decreased |
$288,000
↓ $17K
(5.6%) | |
| Price Decreased | |||
| Jun 5, 2026 | Price Decreased |
$305,000
↓ $5K
(1.6%) | |
| Price Decreased | |||
| Apr 22, 2026 | Listed by eXp Realty LLC | $310,000 | |
| Listed by eXp Realty LLC | |||
| Jun 21, 2024 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017