$495,000
●
Condo -
Off Market
1111 Packers #25
Tustin, CA 92780
1 Bed
1 Bath
652 Ft²
$2,850
Est. Monthly
$399
HOA / Fees
4.65%
Cap Rate
About This Property
Ground Level One Bedroom One Bathroom Condo located in the Gated
community "Village Homes" in the heart of Tustin. Kitchen
Offers all Newer appliances right next to an eating area. Living
room offers a cozy fireplace. Step out to a Private Patio. New Air
Condition and Furnace. New Water Heater. Spacious Bedroom
offers walk-in closet and a bathroom. New Stackable Washer and
Dryer. New Luxury vinyl flooring throughout. Community offers a
clubhouse and sparkling pool. Easy access to Freeways and Shopping
like The Market Place and the District.
Unit Size
652 Ft²
Days on Market
53 days
Land Size
0.02 acres
Price per sqft
$765
Property Type
Condo
Property Taxes
-
HOA Dues
$399
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (CRMLS #PW25239066)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 5, 2025 | Sold | ||
| Sold | |||
| Nov 16, 2025 | In contract | - | |
| In contract | |||
| Oct 13, 2025 | Listed by Greystone Realty Group | $499,000 | |
| Listed by Greystone Realty Group | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Carport
Parking Features: Carport
Interior Details
Full Bathrooms: 1
Interior Features: Unfurnished, AllBedroomsDown, MainLevelPrimary
Appliances: Disposal, Gas Range, Microwave, Water Heater, Dryer, Washer
Flooring Type: Vinyl
Laundry Features: Laundry Closet
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 652
Square Footage Source: $0
Year Built Source: Assessor
Year Built: 1979
Levels: One
Patio and Porch Features: Concrete
Pool Features: Association
Lot Size Area: 652
Lot Size Units: Square Feet
Lot Size Acres: 0.015
Lot Size Square Feet: 652
Tax Lot: 1
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Pool
HOA Fee: $399
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/13/2025
|
1 Bed
|
1 Bath
|
652 ft²
|
$499,000
1 Bed
1 Bath
652 ft²
|
$495,000
-0.80%
12/05/2025
|
Sue Altowaiji
Greystone Realty Group
| |
|
05/07/2025
|
1 Bed
|
1 Bath
|
652 ft²
|
$485,000
1 Bed
1 Bath
652 ft²
|
$490,000
+1.03%
06/11/2025
|
Edgar Adame
Re/Max New Dimension
| |
|
10/21/2024
|
1 Bed
|
1 Bath
|
652 ft²
|
$475,000
1 Bed
1 Bath
652 ft²
|
$475,000
02/19/2025
|
Gilda Johnson
Seven Gables Real Estate
| |
|
02/27/2021
|
1 Bed
|
1 Bath
|
652 ft²
|
$364,900
1 Bed
1 Bath
652 ft²
|
-
-
|
-
| |
|
10/07/2020
|
1 Bed
|
1 Bath
|
652 ft²
|
$334,000
1 Bed
1 Bath
652 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
1 Bed
|
1 Bath
|
652 ft²
|
-
1 Bed
1 Bath
652 ft²
|
-
-
|
-
|
|
07/25/2017
|
1 Bed
|
1 Bath
|
652 ft²
|
$309,900
1 Bed
1 Bath
652 ft²
|
$320,000
+3.26%
09/18/2017
|
Calise Chang
Keller Williams Realty Irvine
|
Building Info
About Tustin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sue Altowaiji, Greystone Realty Group
Last Updated: 11 months ago
Data Source: CRMLS, MLS# PW25239066
Last Updated: 11 months ago
Data Source: CRMLS, MLS# PW25239066
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017