111 Willis Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 26, 2026 | Sold | ||
| Sold | |||
| Feb 27, 2026 | In contract | - | |
| In contract | |||
| Feb 5, 2026 | Price Decreased |
$659,900
↓ $9K
(1.4%) | |
| Price Decreased | |||
| Jan 6, 2026 | Listed by Redfin Corp. | $669,000 | |
| Listed by Redfin Corp. | |||
| |||
|
Absolutely charming North Sudbury home overlooking 19 acres of conservation land, offering privacy and picturesque views. This well-cared-for property features an updated kitchen and bathrooms, along with significant upgrades already completed, including a young 3-bedroom septic system, vinyl flooring, roof, newer gutter system, exterior improvements, heating and cooling, and a new hot water tank. The outdoor space is thoughtfully designed for enjoyment and flexibility, highlighted by a recently built one-car garage with storage & craft/workspace, a multi-level backyard enhanced by a stone wall, composite deck with gazebo, and a newly constructed patio with fire pit—ideal for entertaining. Enjoy convenient access to Rt 20, Rt 27, Rt 117, I-495 & I-90. Minutes to Sudbury Farms, Sudbury Crossing, Wayland Town Center, and Maynard Crossing, as well as parks and variety of trails, fitness centers, and top-rated schools. A rare opportunity in one of Sudbury’s most desirable locations!
| |||
| Mar 15, 2022 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017