$415,000
●
House -
Off Market
111 PILGRIM CV
STAFFORD, VA 22554
4 Beds
3 Baths
1,610 Ft²
$537,360
RealtyHop Estimate
31.38%
Since Jan 1, 2021
National-US
Primary Model
About This Property
4BD, 3BA with Gar/3000 sq ft updated Aquia Harbour open floor-plan
home. Extras include: hand scraped hickory wood flooring throughout
the upper level, marble master bath, renovated kitchen with granite
counters, double oven, and stainless steel. Remodeled bathrooms.
2 wood burning fireplaces- one on each level. Large
recreation room downstairs with a bonus office. Oversized one car
garage with workshop. Cement parking pad provides extra off-street
parking for 3 additional cars. Huge deck in the backyard with hot
tub. Windows replaced in 2006, Roof in 2014, A/C in 2018, hot water
heater in 2019. The historic Aquia Creek runs through our community
providing year-round navigable waterway leading to the Potomac
River and onto the Chesapeake Bay. Beautiful woodlands surround our
homes and give the community the feel of a delightful country
setting. Aquia Harbour offers superior amenities: golf, marina,
boating, fishing, equestrian center, pool, dog park, and the
attractive Government Island Park ( Government Island is a 17-acre
park and scenic nature preserve, includes a 1.5 mi heritage trail,
and is on the National Register of Historic Places in Virginia) ,
plus tennis and a private club house. Shown by appointment.
Unit Size
1,610 Ft²
Days on Market
17 days
Land Size
0.34 acres
Price per sqft
$254
Property Type
House
Property Taxes
$274
HOA Dues
$130
Year Built
1976
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #VAST226118)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2024 | Sold | ||
| Sold | |||
| Oct 18, 2024 | In contract | - | |
| In contract | |||
| Oct 11, 2024 | Price Decreased |
$519,900
↓ $5K
(1%) | |
| Price Decreased | |||
| Sep 19, 2024 | Listed by Keller Williams Capital Properties | $524,900 | |
| Listed by Keller Williams Capital Properties | |||
| | |||
|
Move in Ready, 4BR, 3BA Split is Sited on Quiet Culdesac in Convenient First Section of Amenity Filled Aquia Harbour! Highlights and Features Include: Gleaming Hardwood Floors & Recessed Lighting Throughout the Main Level; Living Room w/Wood Burning Fireplace w/Screen & Mantel; Dining Room w/Built in Buffet Station; UPDATED Center Island Kitchen w/Ceramic Tile Floors, Granite Countertops, Breakfast Bar Overhang, Stainless Steel Appliances w/NEW Dishwasher, Brick Hearth Cooking Station w/Double Wall Oven & Sliding Glass Door to Rear Deck; Primary Bedroom w/Double Door Entry, Hardwood Floors, Ceiling Fan w/Light & Walk in Closet & UPDATED Primary Bathroom w/Ceramic Tile Floors, Furniture Style Dual Sink Vanity w/Storage & Brass Sinks, Step in Shower w/Floor to Ceiling Ceramic Tile Surround; Bedroom 2 & 3 w/Hardwood Floors & Double Door Closets; Bathroom 2 w/Ceramic Tile Floors, Vanity w/Vessel Sink & Storage, Tub/Shower w/Ceramic Tile Surround complete the Main Level. The Lower Level Features a Finished Basement w/Family Room, Wood Burning Fireplace w/Screen & Brick Hearth; Bedroom 4 w/Ceramic Tile Floors; Bathroom 3 w/UPDATED Vanity w/Storage & Tub/Shower; Office/Gym/Bonus Room w/Recessed Lights & Ceramic Tile Floors; Laundry Room w/Built in Cabinetry, Utility Sink & Conveying Washer & Dryer; One Car Garage w/Epoxy Coating, Cabinets & Workbench Complete The Lower Level. Additional Highlights Include # Car Parking Pad @ Street; Alarm System; Covered Front Porch & Slate Patio; Granite Planting Beds; LARGE Rear Deck w/Composite Decking & Vinyl Railings w/Stairs to Grade; Culdesac Lot that Backs to Trees; Roof w/Architectural Shingles; Water Heater(2015). Located Close to Front Gate, Dog Park, Horse Stables, Government Island, Pool, Harbour Inn, Marina, Fishing Pier and Much More! The Abundant Aquia Harbour Amenities include 24 Hour Manned Front Gate + Residents Only Rear Gate; Two Pools; State Certified Police Force; Fire Dept; Marina w/Boat Ramp & Fishing Pier; Kayak/Canoe Launches; Golf Course w/Pro Shop, Putting Green, Driving Range & the World Famous Clubhouse @ Aquia Harbour Restaurant; Dog Park; Horse Stables, Riding Areas/Trails & Pens; Secure Storage Lot; Community Garden; PreSchool; Fishing Park; 8 Other Parks w/Tot Lots, Tennis & Basketball; Nature Park Like Surroundings with Tons of Wildlife including Deer, Fox & Bald Eagles Above! Don't Forget About the Community Events including the Independence Day Celebration w/Parade and Fireworks, Oktoberfest, Outdoor Movies and More! ****Offers presented ASAP After Receipt. ****
| |||
| Dec 1, 2020 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Aquia Harbour
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ray Hamilton
Fairfax Realty Select
Last Updated: 7 hours ago
Data Source: Bright MLS , MLS# VAST226118
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Fairfax Realty Select
Last Updated: 7 hours ago
Data Source: Bright MLS , MLS# VAST226118
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017