$327,000
●
House -
Off Market
111 Flagler Way
Dallas, GA 30157
4 Beds
3 Baths
2,472 Ft²
$1,919
Est. Monthly
7.08%
Cap Rate
About This Property
Dallas move-in ready home with Mother-in-law suite! You must view
this home to appreciate the space. You'll find three bedrooms and
two baths on the upper level of this split level home, a full
bedroom and bath in the lower level with a full kitchen and two car
garage. Sitting on almost one half acre, you have a level backyard
with wood privacy fencing, a playground, and a large back deck
ready for cool weather. New LVP flooring and fresh interior paint.
Inside is an open concept kitchen, eating area, and living room
with a fireplace. The best part? You are less than 2 miles to
downtown Dallas for shopping and restaurants. Make an
appointment today and let's put your LAST name on this FRONT door!
Unit Size
2,472 Ft²
Days on Market
-
Land Size
0.43 acres
Price per sqft
$136
Property Type
House
Property Taxes
$273
HOA Dues
-
Year Built
2018
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (GAMLS #20158488)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2023 | Sold | ||
| Sold | |||
| Nov 17, 2023 | Listed by Astrin Real Estate | $334,990 | |
| Listed by Astrin Real Estate | |||
| | |||
|
Dallas move-in ready home with Mother-in-law suite! You must view this home to appreciate the space. You'll find three bedrooms and two baths on the upper level of this split level home, a full bedroom and bath in the lower level with a full kitchen and two car garage. Sitting on almost one half acre, you have a level backyard with wood privacy fencing, a playground, and a large back deck ready for cool weather. Inside is an open concept kitchen, eating area, and living room with a fireplace. The best part? You are less than 2 miles to downtown Dallas for shopping and restaurants. Make an appointment today and let's put your LAST name on this FRONT door!
| |||
| Nov 1, 2023 | Listed by Astrin Real Estate | $334,990 | |
| Listed by Astrin Real Estate | |||
| Sep 29, 2023 | Sold | ||
| Sold | |||
| Oct 5, 2018 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dallas
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Astrin, Astrin Real Estate
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 20158488
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 20158488
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017