111 Beach Road #9
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 14, 2026 | Sold | ||
| Sold | |||
| Aug 19, 2026 | In contract | - | |
| In contract | |||
| Jul 6, 2026 | Listed by Compass | $435,000 | |
| Listed by Compass | |||
| |||
|
Move-in ready 2-bedroom, 1.5-bath townhome offering low-maintenance living just a 3-minute drive to Salisbury Beach. Freshly updated with new paint throughout—including walls, trim, doors and ceilings—plus newly installed modern matte black hardware and updated electrical plates, along with a brand new 2026 hot water tank, and new dishwasher, garbage disposal and kitchen floors installed in 2025. The first floor features a spacious living room, half bath, and kitchen with sliders leading to a back private deck. Upstairs offers two bedrooms and a full bath with shower tub. The full unfinished walk-out basement with washer & dryer and high ceilings provides approximately 425 sqft of additional space with excellent potential to finish for a home office, gym or family room. Additional highlights include natural gas forced-air heat, central A/C, two parking spaces directly in front of the unit, and a professionally managed HOA covering exterior maintenance, landscaping, snow removal and master insurance. Pets are allowed.
| |||
| Jul 22, 2015 | Sold | ||
| Sold | |||
| Jun 16, 2015 | Listed by Century 21 North East | $225,000 | |
| Listed by Century 21 North East | |||
| | |||
|
Lovely, well-maintained townhouse close to Salisbury Beach! First floor has bright and open layout with living room, half bath and kitchen with sliders out to deck. Second floor has spacious master bedroom, a full bath and another bedroom. The full basement adds an additional 425 square feet of space with high ceilings and a walk out to back yard (perfect for finishing off if you need the added space). The yard is tree lined for privacy! Two car parking directly in front of unit. Ready to move right in so call today for a showing!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/06/2026
|
2 Bed
|
1 Bath
|
971 ft²
|
$435,000
2 Bed
1 Bath
971 ft²
|
$425,000
-2.30%
09/14/2026
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
05/03/2023
|
2 Bed
|
2 Bath
|
971 ft²
|
$349,000
2 Bed
2 Bath
971 ft²
|
$385,000
+10.32%
06/14/2023
|
ResCo Team
Gibson Sotheby's International Realty
| |
|
01/14/2022
|
2 Bed
|
1 Bath
|
1161 ft²
|
$325,000
2 Bed
1 Bath
1161 ft²
|
$340,000
+4.62%
02/28/2022
|
Steve Robinson
Stone Ridge Properties
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
971 ft²
|
$319,000
2 Bed
2 Bath
971 ft²
|
$319,000
06/01/2021
|
Bob Trodden
RE/MAX 360
| |
|
04/15/2019
|
2 Bed
|
2 Bath
|
1165 ft²
|
$259,900
2 Bed
2 Bath
1165 ft²
|
$255,000
-1.89%
06/28/2019
|
Barb Cullen
Keller Williams Realty Evolution
| |
|
06/07/2017
|
2 Bed
|
1 Bath
|
971 ft²
|
$240,000
2 Bed
1 Bath
971 ft²
|
$240,000
07/31/2017
|
Lorraine Pesce
Coldwell Banker Realty - Newburyport
| |
|
03/16/2017
|
2 Bed
|
1 Bath
|
971 ft²
|
$245,000
2 Bed
1 Bath
971 ft²
|
$235,000
-4.08%
06/22/2017
|
Gael Meyer
RE/MAX On The River, Inc.
| |
|
01/28/2017
|
2 Bed
|
1 Bath
|
1446 ft²
|
$264,900
2 Bed
1 Bath
1446 ft²
|
$264,900
04/28/2017
|
Sandy Lally
Carey & Giampa REALTORS®
| |
|
02/23/2016
|
2 Bed
|
1 Bath
|
971 ft²
|
$228,500
2 Bed
1 Bath
971 ft²
|
$224,000
-1.97%
07/11/2016
|
Lorraine Pesce
Coldwell Banker Realty - Newburyport
| |
|
02/18/2016
|
2 Bed
|
2 Bath
|
1457 ft²
|
$234,900
2 Bed
2 Bath
1457 ft²
|
$230,000
-2.09%
05/23/2016
|
Jamie Dee Frontiero
Coldwell Banker Realty - Newburyport
| |
|
01/21/2016
|
2 Bed
|
2 Bath
|
971 ft²
|
$225,000
2 Bed
2 Bath
971 ft²
|
$220,000
-2.22%
06/22/2016
|
Shannon Barror
Keller Williams Realty Evolution
| |
|
12/14/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$229,900
2 Bed
2 Bath
971 ft²
|
$220,000
-4.31%
02/24/2016
|
Pat Macdonald
Keller Williams Realty Evolution
| |
|
08/24/2015
|
Loft
|
2 Bath
|
971 ft²
|
$224,900
Loft
2 Bath
971 ft²
|
$224,900
11/12/2015
|
Pat Macdonald
Coldwell Banker Realty - Newburyport
| |
|
06/16/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$225,000
2 Bed
2 Bath
971 ft²
|
$225,000
07/22/2015
|
Bentley's Team
Century 21 North East
| |
|
04/20/2015
|
2 Bed
|
1 Bath
|
971 ft²
|
$215,000
2 Bed
1 Bath
971 ft²
|
$207,500
-3.49%
07/30/2015
|
Brian Raiche
William Raveis Real Estate
| |
|
03/24/2015
|
2 Bed
|
1 Bath
|
1457 ft²
|
$224,900
2 Bed
1 Bath
1457 ft²
|
$224,000
-0.40%
06/17/2015
|
Linda Kody
Kody and Company Inc
| |
|
05/16/2014
|
2 Bed
|
1 Bath
|
1408 ft²
|
$219,500
2 Bed
1 Bath
1408 ft²
|
$214,000
-2.51%
10/31/2014
|
Michael Blatus
Coco, Early & Associates
| |
|
03/03/2014
|
2 Bed
|
1 Bath
|
971 ft²
|
$212,000
2 Bed
1 Bath
971 ft²
|
$208,000
-1.89%
05/19/2014
|
Lisa Yeastedt
Bentley's
| |
|
11/17/2013
|
2 Bed
|
2 Bath
|
971 ft²
|
$207,000
2 Bed
2 Bath
971 ft²
|
$195,500
-5.56%
03/18/2014
|
Michael Webber
Conway - Medfield
| |
|
05/01/2013
|
2 Bed
|
1 Bath
|
971 ft²
|
$209,000
2 Bed
1 Bath
971 ft²
|
$204,900
-1.96%
07/12/2013
|
Maggie Brislin
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
07/18/2012
|
2 Bed
|
1 Bath
|
1408 ft²
|
$199,900
2 Bed
1 Bath
1408 ft²
|
$195,000
-2.45%
10/31/2012
|
Marion Spark
Coldwell Banker Realty - Newburyport
| |
|
02/09/2012
|
2 Bed
|
1 Bath
|
971 ft²
|
$144,900
2 Bed
1 Bath
971 ft²
|
$147,500
+1.79%
07/25/2012
|
Mary Koontz-Daher
Daher Companies
| |
|
12/03/2010
|
2 Bed
|
1 Bath
|
1408 ft²
|
$195,000
2 Bed
1 Bath
1408 ft²
|
$180,000
-7.69%
06/10/2011
|
The Cronin Team
RE/MAX On The River, Inc.
| |
|
01/01/2010
|
2 Bed
|
1 Bath
|
1165 ft²
|
$209,000
2 Bed
1 Bath
1165 ft²
|
-
-
|
Malcolm Carnwath
Heritage Realty Associates
| |
|
05/29/2009
|
2 Bed
|
1 Bath
|
1408 ft²
|
$229,900
2 Bed
1 Bath
1408 ft²
|
-
-
|
Mary Jo Gilloon Huebel
American Eagle Realty, LLC
| |
|
04/11/2008
|
2 Bed
|
1 Bath
|
971 ft²
|
$245,000
2 Bed
1 Bath
971 ft²
|
$240,000
-2.04%
06/30/2008
|
Karen Tutrone
RE/MAX On The River, Inc.
| |
|
01/08/2007
|
2 Bed
|
2 Bath
|
1300 ft²
|
$249,900
2 Bed
2 Bath
1300 ft²
|
$247,000
-1.16%
04/20/2007
|
Susan Steele Simonians
Coldwell Banker Realty - Lynnfield
| |
|
09/25/2006
|
2 Bed
|
1 Bath
|
1117 ft²
|
$255,000
2 Bed
1 Bath
1117 ft²
|
$255,000
02/23/2007
|
Anna Craig
Coldwell Banker Realty - Newburyport
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
07/18/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
06/05/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$249,900
07/25/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
03/15/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$254,000
+1.64%
06/10/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
05/16/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/17/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
07/20/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/23/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
05/21/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
09/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/04/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
08/09/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
06/18/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
11/17/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/27/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
08/13/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$230,995
+0.48%
07/12/2004
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
04/09/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
07/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
06/02/2004
|
J. Donald Spence
Coldwell Banker Realty - Beverly
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$227,190
-1.18%
07/30/2004
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
12/30/1998
| |
Loft
|
-
|
-
|
$129,900
Loft
-
|
$129,900
04/30/2001
|
William Nutter
Dewolfe-Georgetown
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017