$239,900
●
Condo -
Off Market
111 Beach Rd #21
Salisbury, MA 01952
2 Beds
1 Bath,
1
Half Bath
900 Ft²
$433,262
RealtyHop Estimate
80.60%
Since Jun 1, 2005
National-US
Primary Model
About This Property
NEW COMPLEX CLOSE TO BEACH. 21 UNITS ON BEACH RD. 2 BDRMS, 1.5
BATHS. CLOSE TO BEACH & HIGHWATS. UNITS ARE GOING TO BE DUPLEXES.
PERFECT ALTERNATIVE TO RENTING. CALL TODAY FOR DETAILS.
Unit Size
900 Ft²
Days on Market
-
Land Size
-
Price per sqft
$267
Property Type
Condo
Property Taxes
-
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70127925)
Price History
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Door Features: Insulated Doors
Laundry Features: Washer Hookup
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 900
Year Built Source: Public Records
Year Built: 2003
Waterfront Features: Ocean, 3/10 to 1/2 Mile To Beach
Building Name: Beach Road Estates
Building Area Total: 900
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Modular
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public, City/Town Water
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Location Details
HOA Fee: $125
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/03/2023
|
2 Bed
|
1 Bath
|
971 ft²
|
$349,000
2 Bed
1 Bath
971 ft²
|
$385,000
+10.32%
06/14/2023
|
ResCo Team
Gibson Sotheby's International Realty
| |
|
01/14/2022
|
2 Bed
|
2 Bath
|
1161 ft²
|
$325,000
2 Bed
2 Bath
1161 ft²
|
$340,000
+4.62%
02/28/2022
|
Steve Robinson
Stone Ridge Properties, Inc.
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
971 ft²
|
$319,000
2 Bed
2 Bath
971 ft²
|
$319,000
06/01/2021
|
Bob Trodden
RE/MAX 360
| |
|
04/15/2019
|
2 Bed
|
1 Bath
|
1165 ft²
|
$259,900
2 Bed
1 Bath
1165 ft²
|
$255,000
-1.89%
06/28/2019
|
Steve Robinson
Stone Ridge Properties
| |
|
06/07/2017
|
2 Bed
|
2 Bath
|
971 ft²
|
$240,000
2 Bed
2 Bath
971 ft²
|
$240,000
07/31/2017
|
Lorraine Pesce
Stone Ridge Properties, Inc.
| |
|
03/16/2017
|
2 Bed
|
1 Bath
|
971 ft²
|
$245,000
2 Bed
1 Bath
971 ft²
|
$235,000
-4.08%
06/22/2017
|
Gael Meyer
RE/MAX On The River, Inc.
| |
|
01/28/2017
|
2 Bed
|
1 Bath
|
1446 ft²
|
$264,900
2 Bed
1 Bath
1446 ft²
|
$264,900
04/28/2017
|
Sandy Lally
Carey & Giampa REALTORS®
| |
|
02/23/2016
|
2 Bed
|
2 Bath
|
971 ft²
|
$228,500
2 Bed
2 Bath
971 ft²
|
$224,000
-1.97%
07/12/2016
|
Lorraine Pesce
Coldwell Banker Realty - Newburyport
| |
|
02/18/2016
|
2 Bed
|
1 Bath
|
1457 ft²
|
$234,900
2 Bed
1 Bath
1457 ft²
|
$230,000
-2.09%
05/23/2016
|
Mark Dickinson
RE/MAX On The River, Inc.
| |
|
01/21/2016
|
2 Bed
|
1 Bath
|
971 ft²
|
$225,000
2 Bed
1 Bath
971 ft²
|
$220,000
-2.22%
06/22/2016
|
Kathleen Thompson
Stone Ridge Properties, Inc.
| |
|
12/14/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$229,900
2 Bed
2 Bath
971 ft²
|
$220,000
-4.31%
02/24/2016
|
Pat Macdonald
Keller Williams Realty Evolution
| |
|
08/24/2015
|
Loft
|
2 Bath
|
971 ft²
|
$224,900
Loft
2 Bath
971 ft²
|
$224,900
11/12/2015
|
Pat Macdonald
Coldwell Banker Realty - Newburyport
| |
|
06/16/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$225,000
2 Bed
2 Bath
971 ft²
|
$225,000
07/22/2015
|
Bentley's Team
Century 21 North East
| |
|
04/20/2015
|
2 Bed
|
1 Bath
|
971 ft²
|
$215,000
2 Bed
1 Bath
971 ft²
|
$207,500
-3.49%
07/30/2015
|
Brian Raiche
William Raveis Real Estate
| |
|
03/24/2015
|
2 Bed
|
2 Bath
|
1457 ft²
|
$224,900
2 Bed
2 Bath
1457 ft²
|
$224,000
-0.40%
06/17/2015
|
Frederica Tassis
Frederica Tassis
| |
|
05/16/2014
|
2 Bed
|
2 Bath
|
1408 ft²
|
$219,500
2 Bed
2 Bath
1408 ft²
|
$214,000
-2.51%
10/31/2014
|
Ellie DiPaolo
RE/MAX On The River, Inc.
| |
|
03/03/2014
|
2 Bed
|
1 Bath
|
971 ft²
|
$212,000
2 Bed
1 Bath
971 ft²
|
$208,000
-1.89%
05/19/2014
|
Lisa Yeastedt
Bentley's
| |
|
11/17/2013
|
2 Bed
|
1 Bath
|
971 ft²
|
$207,000
2 Bed
1 Bath
971 ft²
|
$195,500
-5.56%
03/18/2014
|
Linda Kody
Kody & Company, Inc.
| |
|
05/01/2013
|
2 Bed
|
1 Bath
|
971 ft²
|
$209,000
2 Bed
1 Bath
971 ft²
|
$204,900
-1.96%
07/12/2013
|
Maggie Brislin
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
07/18/2012
|
2 Bed
|
2 Bath
|
1408 ft²
|
$199,900
2 Bed
2 Bath
1408 ft²
|
$195,000
-2.45%
11/01/2012
|
Real Estate Integrity Group
Berkshire Hathaway HomeServices Verani Realty
| |
|
02/09/2012
|
2 Bed
|
1 Bath
|
971 ft²
|
$144,900
2 Bed
1 Bath
971 ft²
|
$147,500
+1.79%
07/25/2012
|
Mary Koontz-Daher
Daher Companies
| |
|
12/03/2010
|
2 Bed
|
1 Bath
|
1408 ft²
|
$195,000
2 Bed
1 Bath
1408 ft²
|
$180,000
-7.69%
06/10/2011
|
The Cronin Team
RE/MAX On The River, Inc.
| |
|
01/01/2010
|
2 Bed
|
1 Bath
|
1165 ft²
|
$209,000
2 Bed
1 Bath
1165 ft²
|
-
-
|
Malcolm Carnwath
Heritage Realty Associates
| |
|
05/29/2009
|
2 Bed
|
1 Bath
|
1408 ft²
|
$229,900
2 Bed
1 Bath
1408 ft²
|
-
-
|
Mary Jo Gilloon Huebel
American Eagle Realty, LLC
| |
|
04/11/2008
|
2 Bed
|
2 Bath
|
971 ft²
|
$245,000
2 Bed
2 Bath
971 ft²
|
$240,000
-2.04%
06/30/2008
|
Joan Provinzano
Realty World - Costa & Company
| |
|
01/08/2007
|
2 Bed
|
1 Bath
|
1300 ft²
|
$249,900
2 Bed
1 Bath
1300 ft²
|
$247,000
-1.16%
04/20/2007
|
Susan Steele Simonians
Coldwell Banker Residential Brokerage - Lynnfield
| |
|
09/25/2006
|
2 Bed
|
1 Bath
|
1117 ft²
|
$255,000
2 Bed
1 Bath
1117 ft²
|
$255,000
02/23/2007
|
Anna Craig
Coldwell Banker Realty - Newburyport
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$249,900
07/25/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
06/05/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
07/18/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/15/2005
|
2 Bed
|
2 Bath
|
900 ft²
|
$249,900
2 Bed
2 Bath
900 ft²
|
$254,000
+1.64%
06/10/2005
|
Meredith DeGuglielmo
Vernon A. Martin, Inc.
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
05/16/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/17/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
07/20/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/23/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
06/17/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$239,900
2 Bed
2 Bath
900 ft²
|
$239,900
05/23/2005
|
William Nutter
Coldwell Banker Realty - Newburyport
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
09/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/04/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
08/09/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
11/17/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
06/18/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/27/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
08/13/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$227,190
-1.18%
07/30/2004
|
Vincent Serino
Century 21 North East
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
06/02/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$230,995
+0.48%
07/12/2004
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
07/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
12/30/1998
| |
Loft
|
-
|
-
|
$129,900
Loft
-
|
$129,900
04/30/2001
|
William Nutter
Dewolfe-Georgetown
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017