111 Beach Road #24
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2012 | Sold | ||
| Sold | |||
| Jul 18, 2012 | Listed by Berkshire Hathaway HomeServices Verani Realty | $199,900 | |
| Listed by Berkshire Hathaway HomeServices Verani Realty | |||
| Jun 10, 2011 | Sold | ||
| Sold | |||
| Dec 3, 2010 | Listed by RE/MAX On The River, Inc. | $195,000 | |
| Listed by RE/MAX On The River, Inc. | |||
| |||
|
Always wanted a beach house? Affordable 2 BR Townhouse with the bonus of a finished lower level (not included in SFLA) , minutes to Salisbury Beach, shopping, downtown Newburyport and NH! Kitchen is fully applianced, with recessed lighting and sliders to deck overlooking private back yard. Gas Fireplace in living room, hardwood floors on 1st level, Berber carpet on stairs and bedrooms. Move in Condition! Close to Commuter Routes. Pet restriction = 1 dog. Plenty of parking. Move-in condition.
| |||
| May 29, 2009 | Listed by American Eagle Realty, LLC | $229,900 | |
| Listed by American Eagle Realty, LLC | |||
| | |||
|
100% FINANCING USDA RURAL or FHA FINANCING on this 2 BR Townhouse w/LOW Condo Fee in small community minutes to the Beach! Eat in kitchen is fully applianced, has hardwood floors and recessed lighting with sliders leading to deck overlooking private wooded back yard! Hardwood floors in livingroom with gas fireplace. There is also a finished room in the lower level with ceramic tile floors, a laundry area, 2 cedar closets and a walkout to patio. Also has Central Air and a 1 YR Home Warranty!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/03/2023
|
2 Bed
|
1 Bath
|
971 ft²
|
$349,000
2 Bed
1 Bath
971 ft²
|
$385,000
+10.32%
06/14/2023
|
ResCo Team
Gibson Sotheby's International Realty
| |
|
01/14/2022
|
2 Bed
|
2 Bath
|
1161 ft²
|
$325,000
2 Bed
2 Bath
1161 ft²
|
$340,000
+4.62%
02/28/2022
|
Steve Robinson
Stone Ridge Properties, Inc.
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
971 ft²
|
$319,000
2 Bed
2 Bath
971 ft²
|
$319,000
06/01/2021
|
Bob Trodden
RE/MAX 360
| |
|
04/15/2019
|
2 Bed
|
1 Bath
|
1165 ft²
|
$259,900
2 Bed
1 Bath
1165 ft²
|
$255,000
-1.89%
06/28/2019
|
Steve Robinson
Stone Ridge Properties
| |
|
06/07/2017
|
2 Bed
|
2 Bath
|
971 ft²
|
$240,000
2 Bed
2 Bath
971 ft²
|
$240,000
07/31/2017
|
Lorraine Pesce
Stone Ridge Properties, Inc.
| |
|
03/16/2017
|
2 Bed
|
1 Bath
|
971 ft²
|
$245,000
2 Bed
1 Bath
971 ft²
|
$235,000
-4.08%
06/22/2017
|
Gael Meyer
RE/MAX On The River, Inc.
| |
|
01/28/2017
|
2 Bed
|
1 Bath
|
1446 ft²
|
$264,900
2 Bed
1 Bath
1446 ft²
|
$264,900
04/28/2017
|
Sandy Lally
Carey & Giampa REALTORS®
| |
|
02/23/2016
|
2 Bed
|
2 Bath
|
971 ft²
|
$228,500
2 Bed
2 Bath
971 ft²
|
$224,000
-1.97%
07/12/2016
|
Lorraine Pesce
Coldwell Banker Realty - Newburyport
| |
|
02/18/2016
|
2 Bed
|
1 Bath
|
1457 ft²
|
$234,900
2 Bed
1 Bath
1457 ft²
|
$230,000
-2.09%
05/23/2016
|
Mark Dickinson
RE/MAX On The River, Inc.
| |
|
01/21/2016
|
2 Bed
|
1 Bath
|
971 ft²
|
$225,000
2 Bed
1 Bath
971 ft²
|
$220,000
-2.22%
06/22/2016
|
Kathleen Thompson
Stone Ridge Properties, Inc.
| |
|
12/14/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$229,900
2 Bed
2 Bath
971 ft²
|
$220,000
-4.31%
02/24/2016
|
Pat Macdonald
Keller Williams Realty Evolution
| |
|
08/24/2015
|
Loft
|
2 Bath
|
971 ft²
|
$224,900
Loft
2 Bath
971 ft²
|
$224,900
11/12/2015
|
Pat Macdonald
Coldwell Banker Realty - Newburyport
| |
|
06/16/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$225,000
2 Bed
2 Bath
971 ft²
|
$225,000
07/22/2015
|
Bentley's Team
Century 21 North East
| |
|
04/20/2015
|
2 Bed
|
1 Bath
|
971 ft²
|
$215,000
2 Bed
1 Bath
971 ft²
|
$207,500
-3.49%
07/30/2015
|
Brian Raiche
William Raveis Real Estate
| |
|
03/24/2015
|
2 Bed
|
2 Bath
|
1457 ft²
|
$224,900
2 Bed
2 Bath
1457 ft²
|
$224,000
-0.40%
06/17/2015
|
Frederica Tassis
Frederica Tassis
| |
|
05/16/2014
|
2 Bed
|
2 Bath
|
1408 ft²
|
$219,500
2 Bed
2 Bath
1408 ft²
|
$214,000
-2.51%
10/31/2014
|
Ellie DiPaolo
RE/MAX On The River, Inc.
| |
|
03/03/2014
|
2 Bed
|
1 Bath
|
971 ft²
|
$212,000
2 Bed
1 Bath
971 ft²
|
$208,000
-1.89%
05/19/2014
|
Lisa Yeastedt
Bentley's
| |
|
11/17/2013
|
2 Bed
|
1 Bath
|
971 ft²
|
$207,000
2 Bed
1 Bath
971 ft²
|
$195,500
-5.56%
03/18/2014
|
Linda Kody
Kody & Company, Inc.
| |
|
05/01/2013
|
2 Bed
|
1 Bath
|
971 ft²
|
$209,000
2 Bed
1 Bath
971 ft²
|
$204,900
-1.96%
07/12/2013
|
Maggie Brislin
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
07/18/2012
|
2 Bed
|
2 Bath
|
1408 ft²
|
$199,900
2 Bed
2 Bath
1408 ft²
|
$195,000
-2.45%
11/01/2012
|
Real Estate Integrity Group
Berkshire Hathaway HomeServices Verani Realty
| |
|
02/09/2012
|
2 Bed
|
1 Bath
|
971 ft²
|
$144,900
2 Bed
1 Bath
971 ft²
|
$147,500
+1.79%
07/25/2012
|
Mary Koontz-Daher
Daher Companies
| |
|
12/03/2010
|
2 Bed
|
1 Bath
|
1408 ft²
|
$195,000
2 Bed
1 Bath
1408 ft²
|
$180,000
-7.69%
06/10/2011
|
The Cronin Team
RE/MAX On The River, Inc.
| |
|
01/01/2010
|
2 Bed
|
1 Bath
|
1165 ft²
|
$209,000
2 Bed
1 Bath
1165 ft²
|
-
-
|
Malcolm Carnwath
Heritage Realty Associates
| |
|
05/29/2009
|
2 Bed
|
1 Bath
|
1408 ft²
|
$229,900
2 Bed
1 Bath
1408 ft²
|
-
-
|
Mary Jo Gilloon Huebel
American Eagle Realty, LLC
| |
|
04/11/2008
|
2 Bed
|
2 Bath
|
971 ft²
|
$245,000
2 Bed
2 Bath
971 ft²
|
$240,000
-2.04%
06/30/2008
|
Joan Provinzano
Realty World - Costa & Company
| |
|
01/08/2007
|
2 Bed
|
1 Bath
|
1300 ft²
|
$249,900
2 Bed
1 Bath
1300 ft²
|
$247,000
-1.16%
04/20/2007
|
Susan Steele Simonians
Coldwell Banker Residential Brokerage - Lynnfield
| |
|
09/25/2006
|
2 Bed
|
1 Bath
|
1117 ft²
|
$255,000
2 Bed
1 Bath
1117 ft²
|
$255,000
02/23/2007
|
Anna Craig
Coldwell Banker Realty - Newburyport
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$249,900
07/25/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
06/05/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
07/18/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/15/2005
|
2 Bed
|
2 Bath
|
900 ft²
|
$249,900
2 Bed
2 Bath
900 ft²
|
$254,000
+1.64%
06/10/2005
|
Meredith DeGuglielmo
Vernon A. Martin, Inc.
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
05/16/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/17/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
07/20/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/23/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
06/17/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$239,900
2 Bed
2 Bath
900 ft²
|
$239,900
05/23/2005
|
William Nutter
Coldwell Banker Realty - Newburyport
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
09/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/04/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
08/09/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
11/17/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
06/18/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/27/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
08/13/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$227,190
-1.18%
07/30/2004
|
Vincent Serino
Century 21 North East
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
06/02/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$230,995
+0.48%
07/12/2004
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
07/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
12/30/1998
| |
Loft
|
-
|
-
|
$129,900
Loft
-
|
$129,900
04/30/2001
|
William Nutter
Dewolfe-Georgetown
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017