$224,900
●
Multifamily -
Off Market
111 Beach Road #13
Salisbury, MA 01952
2 Beds
1 Bath,
1
Half Bath
971 Ft²
$399,005
RealtyHop Estimate
77.41%
Since Dec 1, 2015
National-US
Primary Model
About This Property
WOW! ALL NEW STAINLESS STEEL APPLIANCES, NEW CARPETING AND
FRESHLY PAINTED! Excellent opportunity to live near the
beach! 2 bedroom, 1 1/2 bath Condex in a small 28 unit
complex abutting conservation land. Airy open floor plan with
beautiful Pergo floors and ceramic tile baths. The full walk
out basement offers great potential for additional living space,
workshop or exercise room. Easy to show.
Unit Size
971 Ft²
Days on Market
-
Land Size
6.41 acres
Price per sqft
$232
Property Type
Multifamily
Property Taxes
$182
HOA Dues
$225
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71893782)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2021 | Sold | ||
| Sold | |||
| Mar 26, 2021 | Listed by RE/MAX 360 | $319,000 | |
| Listed by RE/MAX 360 | |||
| | |||
|
Sun drenched townhouse situated at the end of a cul-de-sac approximately 1 mile from Salisbury beach. Tastefully updated kitchen with granite island with sliders to back deck. Kitchen flows into living room with bow window and lovely southern exposure. Convenient first floor half bath completes the first level. The upper level consists of large master bedroom with plenty of closet space, second bedroom and full bath. Additional 486 sg feet in basement ready to be finished for possible third bedroom or living area. Experience all that Salisbury has to offer and be home for the summer of 2021. Welcome to Beach Road Estates.
| |||
| Nov 12, 2015 | Sold | ||
| Sold | |||
| Aug 24, 2015 | Listed by RE/MAX On The River, Inc. | $224,900 | |
| Listed by RE/MAX On The River, Inc. | |||
| Jul 12, 2004 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Deeded, Guest, Paved
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile
Laundry Features: In Unit, Washer Hookup
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 971
Year Built Source: Public Records
Year Built: 2004
Waterfront Features: Ocean, Unknown To Beach, Beach Ownership(Public)
Building Name: 111 Beach Road Estates
Building Area Total: 971
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lot Size Area: 6.41
Lot Size Units: Acres
Lot Size Acres: 6.41
Lot Size Square Feet: 279219
Water Source: Public
Financial Details
Tax Assessed Value: $186,000
Tax Annual Amount: $2,186
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA Fee: $225
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/06/2026
|
2 Bed
|
1 Bath
|
971 ft²
|
$435,000
2 Bed
1 Bath
971 ft²
|
$425,000
-2.30%
09/14/2026
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
05/03/2023
|
2 Bed
|
2 Bath
|
971 ft²
|
$349,000
2 Bed
2 Bath
971 ft²
|
$385,000
+10.32%
06/14/2023
|
ResCo Team
Gibson Sotheby's International Realty
| |
|
01/14/2022
|
2 Bed
|
1 Bath
|
1161 ft²
|
$325,000
2 Bed
1 Bath
1161 ft²
|
$340,000
+4.62%
02/28/2022
|
Steve Robinson
Stone Ridge Properties
| |
|
03/26/2021
|
2 Bed
|
2 Bath
|
971 ft²
|
$319,000
2 Bed
2 Bath
971 ft²
|
$319,000
06/01/2021
|
Bob Trodden
RE/MAX 360
| |
|
04/15/2019
|
2 Bed
|
2 Bath
|
1165 ft²
|
$259,900
2 Bed
2 Bath
1165 ft²
|
$255,000
-1.89%
06/28/2019
|
Barb Cullen
Keller Williams Realty Evolution
| |
|
06/07/2017
|
2 Bed
|
1 Bath
|
971 ft²
|
$240,000
2 Bed
1 Bath
971 ft²
|
$240,000
07/31/2017
|
Lorraine Pesce
Coldwell Banker Realty - Newburyport
| |
|
03/16/2017
|
2 Bed
|
1 Bath
|
971 ft²
|
$245,000
2 Bed
1 Bath
971 ft²
|
$235,000
-4.08%
06/22/2017
|
Gael Meyer
RE/MAX On The River, Inc.
| |
|
01/28/2017
|
2 Bed
|
1 Bath
|
1446 ft²
|
$264,900
2 Bed
1 Bath
1446 ft²
|
$264,900
04/28/2017
|
Sandy Lally
Carey & Giampa REALTORS®
| |
|
02/23/2016
|
2 Bed
|
1 Bath
|
971 ft²
|
$228,500
2 Bed
1 Bath
971 ft²
|
$224,000
-1.97%
07/11/2016
|
Lorraine Pesce
Coldwell Banker Realty - Newburyport
| |
|
02/18/2016
|
2 Bed
|
2 Bath
|
1457 ft²
|
$234,900
2 Bed
2 Bath
1457 ft²
|
$230,000
-2.09%
05/23/2016
|
Jamie Dee Frontiero
Coldwell Banker Realty - Newburyport
| |
|
01/21/2016
|
2 Bed
|
2 Bath
|
971 ft²
|
$225,000
2 Bed
2 Bath
971 ft²
|
$220,000
-2.22%
06/22/2016
|
Shannon Barror
Keller Williams Realty Evolution
| |
|
12/14/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$229,900
2 Bed
2 Bath
971 ft²
|
$220,000
-4.31%
02/24/2016
|
Pat Macdonald
Keller Williams Realty Evolution
| |
|
08/24/2015
|
Loft
|
2 Bath
|
971 ft²
|
$224,900
Loft
2 Bath
971 ft²
|
$224,900
11/12/2015
|
Pat Macdonald
Coldwell Banker Realty - Newburyport
| |
|
06/16/2015
|
2 Bed
|
2 Bath
|
971 ft²
|
$225,000
2 Bed
2 Bath
971 ft²
|
$225,000
07/22/2015
|
Bentley's Team
Century 21 North East
| |
|
04/20/2015
|
2 Bed
|
1 Bath
|
971 ft²
|
$215,000
2 Bed
1 Bath
971 ft²
|
$207,500
-3.49%
07/30/2015
|
Brian Raiche
William Raveis Real Estate
| |
|
03/24/2015
|
2 Bed
|
1 Bath
|
1457 ft²
|
$224,900
2 Bed
1 Bath
1457 ft²
|
$224,000
-0.40%
06/17/2015
|
Linda Kody
Kody and Company Inc
| |
|
05/16/2014
|
2 Bed
|
1 Bath
|
1408 ft²
|
$219,500
2 Bed
1 Bath
1408 ft²
|
$214,000
-2.51%
10/31/2014
|
Michael Blatus
Coco, Early & Associates
| |
|
03/03/2014
|
2 Bed
|
1 Bath
|
971 ft²
|
$212,000
2 Bed
1 Bath
971 ft²
|
$208,000
-1.89%
05/19/2014
|
Lisa Yeastedt
Bentley's
| |
|
11/17/2013
|
2 Bed
|
2 Bath
|
971 ft²
|
$207,000
2 Bed
2 Bath
971 ft²
|
$195,500
-5.56%
03/18/2014
|
Michael Webber
Conway - Medfield
| |
|
05/01/2013
|
2 Bed
|
1 Bath
|
971 ft²
|
$209,000
2 Bed
1 Bath
971 ft²
|
$204,900
-1.96%
07/12/2013
|
Maggie Brislin
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
07/18/2012
|
2 Bed
|
1 Bath
|
1408 ft²
|
$199,900
2 Bed
1 Bath
1408 ft²
|
$195,000
-2.45%
10/31/2012
|
Marion Spark
Coldwell Banker Realty - Newburyport
| |
|
02/09/2012
|
2 Bed
|
1 Bath
|
971 ft²
|
$144,900
2 Bed
1 Bath
971 ft²
|
$147,500
+1.79%
07/25/2012
|
Mary Koontz-Daher
Daher Companies
| |
|
12/03/2010
|
2 Bed
|
1 Bath
|
1408 ft²
|
$195,000
2 Bed
1 Bath
1408 ft²
|
$180,000
-7.69%
06/10/2011
|
The Cronin Team
RE/MAX On The River, Inc.
| |
|
01/01/2010
|
2 Bed
|
1 Bath
|
1165 ft²
|
$209,000
2 Bed
1 Bath
1165 ft²
|
-
-
|
Malcolm Carnwath
Heritage Realty Associates
| |
|
05/29/2009
|
2 Bed
|
1 Bath
|
1408 ft²
|
$229,900
2 Bed
1 Bath
1408 ft²
|
-
-
|
Mary Jo Gilloon Huebel
American Eagle Realty, LLC
| |
|
04/11/2008
|
2 Bed
|
1 Bath
|
971 ft²
|
$245,000
2 Bed
1 Bath
971 ft²
|
$240,000
-2.04%
06/30/2008
|
Karen Tutrone
RE/MAX On The River, Inc.
| |
|
01/08/2007
|
2 Bed
|
2 Bath
|
1300 ft²
|
$249,900
2 Bed
2 Bath
1300 ft²
|
$247,000
-1.16%
04/20/2007
|
Susan Steele Simonians
Coldwell Banker Realty - Lynnfield
| |
|
09/25/2006
|
2 Bed
|
1 Bath
|
1117 ft²
|
$255,000
2 Bed
1 Bath
1117 ft²
|
$255,000
02/23/2007
|
Anna Craig
Coldwell Banker Realty - Newburyport
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
07/18/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
06/05/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$239,900
-4.00%
05/19/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
03/22/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$249,900
07/25/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
03/15/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$249,900
2 Bed
1 Bath
900 ft²
|
$254,000
+1.64%
06/10/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
05/16/2005
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
12/23/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/17/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
07/20/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
03/23/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
05/21/2005
|
William Nutter
Dewolfe-Georgetown
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
09/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/04/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
08/09/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
06/18/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
05/03/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$239,900
2 Bed
1 Bath
900 ft²
|
$239,900
11/17/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/27/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$229,900
08/13/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$230,995
+0.48%
07/12/2004
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
04/09/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
07/30/2004
|
William Nutter
Dewolfe-Georgetown
| |
|
04/09/2004
|
2 Bed
|
2 Bath
|
900 ft²
|
$229,900
2 Bed
2 Bath
900 ft²
|
$229,900
06/02/2004
|
J. Donald Spence
Coldwell Banker Realty - Beverly
| |
|
04/09/2004
|
2 Bed
|
1 Bath
|
900 ft²
|
$229,900
2 Bed
1 Bath
900 ft²
|
$227,190
-1.18%
07/30/2004
|
William Nutter
Coldwell Banker Residential Brokerage - Georgetown
| |
|
12/30/1998
| |
Loft
|
-
|
-
|
$129,900
Loft
-
|
$129,900
04/30/2001
|
William Nutter
Dewolfe-Georgetown
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017