$655,000
●
House -
Off Market
1103 JEFF RYAN DRIVE
HERNDON, VA 20170
4 Beds
2 Baths,
1
Half Bath
2,424 Ft²
$705,017
RealtyHop Estimate
15.58%
Since Aug 1, 2021
National-US
Primary Model
About This Property
Just what you've been looking for....Well maintained and upgraded
home in the Westfield community of Herndon. Move in today and enjoy
coffee on the deck tomorrow morning! Three finished levels boast
hardwood floors on the main level and new carpet on the upper
level. LL Rec Room carpet has been professionally cleaned. System
upgrades include siding replacement and insulation added (2018);
heat pump and hot water heater replaced (2019); roof replaced
(approximate date 2010). Kitchen upgrades include refaced oak
cabinets with pull-out drawers, stainless appliances and soapstone
countertops. Lower level has large finished rec room, framed
space ready for new owner to create a bathroom, and a spacious
unfinished area for storage or a workshop. Outside exit from
this unfinished area through Bilco doors. An added bonus with
this property is membership to the Hiddenbrook Swim Club which the
sellers will convey! 37 years of ownership makes this a house
with a history of love and caring ready for a new owner to continue
the tradition! Call to schedule a private tour.
Unit Size
2,424 Ft²
Days on Market
-
Land Size
0.28 acres
Price per sqft
$252
Property Type
House
Property Taxes
$473
HOA Dues
-
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Bright MLS #VAFX2005364)
Price History
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Herndon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sharron S Jones
Weichert, REALTORS
Last Updated: 6 hours ago
Data Source: Bright MLS , MLS# VAFX2005364
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Weichert, REALTORS
Last Updated: 6 hours ago
Data Source: Bright MLS , MLS# VAFX2005364
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017