21
Map
1103 Bellefonte Avenue
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 7, 2026 | Listed by EXP Realty, LLC | $190,000 | |
| Listed by EXP Realty, LLC | |||
| Jan 21, 2026 | In contract | - | |
| In contract | |||
| Jan 3, 2026 | Price Decreased |
$195,000
↓ $20K
(9.3%) | |
| Price Decreased | |||
| Nov 22, 2025 | Price Decreased |
$215,000
↓ $10K
(4.4%) | |
| Price Decreased | |||
| Oct 31, 2025 | Listed | $225,000 | |
| Listed | |||
| | |||
|
Calling all Savvy Investors! Updated 3BR/1BA Cocoa home with good tenant in place. Major Upgrades include New Roof (2022), HVAC (2024), Privacy Fence (2022) & full Kitchen Remodel (2021) with New Cabinets, Countertops & SS Appliances. Bathroom fully Renovated. Tile & Laminate Flooring throughout offer durability & easy maintenance. Large Fenced Yard perfect for families or pets. Just 5 minutes to Historic Cocoa Village & 15 minutes to Cocoa Beach for shopping, dining & entertainment. A Turn-Key Investment delivering steady Cash Flow & Modern Updates in a prime Space Coast location!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017