$323,000 Last Listed Price
●
House -
Off Market
1102 Waterside Estates Circle
Richmond, TX 77406
4 Beds
2 Baths,
2
Half Baths
2,752 Ft²
$424,369
RealtyHop Estimate
31.38%
Since Jan 1, 2021
National-US
Primary Model
About This Property
Welcome to 1102 Waterside Estates Circle in Waterside Estates.
Be sure to watch the video attached.
Beautiful 1 story All Brick Perry Home w/4 bedrooms, 2 full baths, 1 half bath, plus extra toilet and sink in the garage. This home sits on an oversize corner lot, lake front, with a HUGE private backyard with no backyard neighbors, with walking trails just across the street. The kitchen features tile flooring, an abundance of cabinets, and a spacious breakfast area. Upon entering the home you have both formal dining and living areas with hardwood flooring. Features also include a large master bedroom with high ceilings, a large bathroom with double sinks, separate tub & shower, and large walk-in closet. Roof is only 7 years old. Community is close to many shopping centers that include the most desired shopping, entertainment & restaurants. Major roads for an easy commute to TX-99, I-10, and SW! LOCATION LOCATION LOCATION!!! Schedule your showing today - you will LOVE what you see!
Beautiful 1 story All Brick Perry Home w/4 bedrooms, 2 full baths, 1 half bath, plus extra toilet and sink in the garage. This home sits on an oversize corner lot, lake front, with a HUGE private backyard with no backyard neighbors, with walking trails just across the street. The kitchen features tile flooring, an abundance of cabinets, and a spacious breakfast area. Upon entering the home you have both formal dining and living areas with hardwood flooring. Features also include a large master bedroom with high ceilings, a large bathroom with double sinks, separate tub & shower, and large walk-in closet. Roof is only 7 years old. Community is close to many shopping centers that include the most desired shopping, entertainment & restaurants. Major roads for an easy commute to TX-99, I-10, and SW! LOCATION LOCATION LOCATION!!! Schedule your showing today - you will LOVE what you see!
Unit Size
2,752 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$117
Property Type
House
Property Taxes
$560
HOA Dues
$49
Year Built
2001
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #37025491)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2020 | Sold | ||
| Sold | |||
| Sep 28, 2020 | Listed by CB & A, Realtors | $323,000 | |
| Listed by CB & A, Realtors | |||
| | |||
|
Welcome to 1102 Waterside Estates Circle in Waterside Estates. Be sure to watch the video attached.
Beautiful 1 story All Brick Perry Home w/4 bedrooms, 2 full baths, 1 half bath, plus extra toilet and sink in the garage. This home sits on an oversize corner lot, lake front, with a HUGE private backyard with no backyard neighbors, with walking trails just across the street. The kitchen features tile flooring, an abundance of cabinets, and a spacious breakfast area. Upon entering the home you have both formal dining and living areas with hardwood flooring. Features also include a large master bedroom with high ceilings, a large bathroom with double sinks, separate tub & shower, and large walk-in closet. Roof is only 7 years old. Community is close to many shopping centers that include the most desired shopping, entertainment & restaurants. Major roads for an easy commute to TX-99, I-10, and SW! LOCATION LOCATION LOCATION!!! Schedule your showing today - you will LOVE what you see!
| |||
Property Highlights
Fireplace
Garage
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Waterside Estates
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Donna Rooney, CB & A, Realtors
Last Updated: 4 months ago
Data Source: HAR , MLS# 37025491
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 37025491
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017