1102 Bahama Bend #D2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2025 | Price Increased |
$145,000
↑ $10K
(7.4%) | |
| Price Increased | |||
| Dec 19, 2024 | Price Decreased |
$135,000
↓ $10K
(6.9%) | |
| Price Decreased | |||
| Sep 21, 2024 | Price Decreased |
$145,000
↓ $5K
(3%) | |
| Price Decreased | |||
| Sep 7, 2024 | Price Decreased |
$149,500
↓ $6K
(3.6%) | |
| Price Decreased | |||
| Aug 17, 2024 | Price Decreased |
$155,000
↓ $10K
(6.1%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/10/2022
|
2 Bed
|
2 Bath
|
962 ft²
|
$159,900
2 Bed
2 Bath
962 ft²
|
-
-
|
Jason Litt
Dalton Wade Inc
| |
|
01/10/2022
|
2 Bed
|
2 Bath
|
1084 ft²
|
$170,000
2 Bed
2 Bath
1084 ft²
|
$165,000
-2.94%
02/14/2022
|
Laura A Beck
Dalton Wade Inc
| |
|
12/20/2021
|
1 Bed
|
1 Bath
|
661 ft²
|
$85,000
1 Bed
1 Bath
661 ft²
|
$75,000
-11.76%
06/20/2022
|
Diana Fairbanks
Balistreri Realty Inc 2
| |
|
10/27/2021
|
3 Bed
|
2 Bath
|
1119 ft²
|
$145,800
3 Bed
2 Bath
1119 ft²
|
$145,000
-0.55%
01/24/2022
|
Andy Mandel
RE/MAX Advisors
| |
|
08/12/2021
|
2 Bed
|
2 Bath
|
1084 ft²
|
$141,500
2 Bed
2 Bath
1084 ft²
|
$140,000
-1.06%
12/22/2021
|
Laura A Beck
Dalton Wade Inc
| |
|
06/29/2020
|
1 Bed
|
1 Bath
|
661 ft²
|
$89,000
1 Bed
1 Bath
661 ft²
|
$75,000
-15.73%
12/07/2020
|
Marienza Rivera
Wynmoor Real Estate, LLC
| |
|
07/26/2019
|
3 Bed
|
2 Bath
|
1048 ft²
|
$119,900
3 Bed
2 Bath
1048 ft²
|
$119,900
08/30/2019
|
Connie Baron
United Realty Group Inc
| |
|
11/26/2018
|
1 Bed
|
1 Bath
|
662 ft²
|
$43,000
1 Bed
1 Bath
662 ft²
|
$47,500
+10.47%
03/12/2019
|
AMANDA COWAN
ALL HOMES REALTY, INC
| |
|
09/23/2016
|
2 Bed
|
2 Bath
|
1150 ft²
|
$67,000
2 Bed
2 Bath
1150 ft²
|
$65,000
-2.99%
11/25/2016
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
10/31/2014
|
1 Bed
|
1 Bath
|
1100 ft²
|
$49,900
1 Bed
1 Bath
1100 ft²
|
$45,000
-9.82%
03/24/2015
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
08/19/2013
|
1 Bed
|
1 Bath
|
661 ft²
|
$37,900
1 Bed
1 Bath
661 ft²
|
$30,000
-20.84%
10/17/2013
|
Elaine Fine
Keller Williams Partners
| |
|
03/06/2012
|
3 Bed
|
2 Bath
|
1048 ft²
|
$46,900
3 Bed
2 Bath
1048 ft²
|
$43,000
-8.32%
05/30/2012
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
01/19/2012
|
2 Bed
|
2 Bath
|
1000 ft²
|
$45,000
2 Bed
2 Bath
1000 ft²
|
$43,000
-4.44%
05/16/2012
|
Lynne Hale
RE/MAX Experience
| |
|
10/27/2011
|
2 Bed
|
2 Bath
|
938 ft²
|
$55,000
2 Bed
2 Bath
938 ft²
|
$55,000
06/01/2012
|
Kristine Doyle
Keller Williams Realty CS
| |
|
11/10/2009
|
2 Bed
|
2 Bath
|
-
|
$39,999
2 Bed
2 Bath
|
$38,000
-5.00%
12/10/2010
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
11/07/2008
|
2 Bed
|
2 Bath
|
-
|
$43,950
2 Bed
2 Bath
|
$35,000
-20.36%
07/23/2009
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
02/07/2008
|
2 Bed
|
2 Bath
|
1035 ft²
|
$42,890
2 Bed
2 Bath
1035 ft²
|
$41,000
-4.41%
07/11/2008
|
Fred Kraus
Real Estate of Florida
| |
|
09/05/2006
|
1 Bed
|
1 Bath
|
-
|
$49,900
1 Bed
1 Bath
|
$39,500
-20.84%
05/18/2007
|
Terry Federighe
RE/MAX Park Creek Realty Inc
| |
|
11/30/-0001
| |
1 Bed
|
1 Bath
|
663 ft²
|
-
1 Bed
1 Bath
663 ft²
|
-
-
|
-
|
Building Info
About Bahama Village Condominiums
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,500 /mo
- 2 Beds
- 2 Baths
- 1,291 ft²
$2,000 /mo
- 2 Beds
- 1 Bath
- 920 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017