$320,000
●
Condo -
Off Market
110 Beacon Way #F
Windsor, CO 80550
2 Beds
2 Baths
1,106 Ft²
$318,208
RealtyHop Estimate
-0.56%
Since Sep 1, 2023
National-US
Primary Model
About This Property
Top 2nd Floor condo at The Lakes at Water Valley, 2 bed 2 full
baths, plenty of room with 1106 sq.ft. total, open floor plan in a
quiet location, gas fireplace, private deck to enjoy Colorado at
its best!, all kitchen appliances included, clothes washer and
dryer included, currently leased $1500/month expires 09/01/2023,
Monthly HOA $270 includes trash, recycle, water, sewer, exterior
maintenance, snow removal, basic cable, management for HOA -
you pay XCEL Energy for your Electric/Gas.
Unit Size
1,106 Ft²
Days on Market
-
Land Size
-
Price per sqft
$289
Property Type
Condo
Property Taxes
$189
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #990394)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2023 | Sold | ||
| Sold | |||
| Jun 20, 2023 | Listed by RE/MAX Alliance-FTC South | $320,000 | |
| Listed by RE/MAX Alliance-FTC South | |||
| Jul 9, 2004 | Listed | $148,000 | |
| Listed | |||
| | |||
|
Beautiful 2 bedroom, 2 bath condo in Water Valley. Vaulted ceilings, gas fireplace, A/C, tile entry. Tharp cabinetry, big soaker tub in master bathroom, two seat shower in main bath, rounded drywall corners. Windsor's only luxury condos! Water Valley holds the distinction of being Northern Colorado's lake front golf course development. With over 700 acres of playground living at Water Valley makes everyday a vacation.
| |||
| Jan 15, 2004 | Listed | $155,000 | |
| Listed | |||
| | |||
|
Beautiful 2 bedroom, 2 bath condo in Water Valley. Vaulted ceilings, gas fireplace, A/C, tile entry. Tharp cabinetry, big soaker tub in master bathroom, two seat shower in main bath, rounded drywall corners. Windsor's only luxury condos! Water Valley holds the distinction of being Northern Colorado's lake front golf course development. With over 700 acres of playground living at Water Valley makes everyday a vacation.
| |||
| Apr 5, 2002 | Listed | $140,500 | |
| Listed | |||
| | |||
|
Beautiful 2 bedroom, 2 bath condos in Water Valley. Gas fireplace, AC, tile entry. Tharp cabinetry, big soaker tub in master bath, two seat shower in main bath, rounded dry wall corners are all standard features in Windsor's only luxury condominiums. Call Carmen @ 970-567-0533 or Kristi @ 970-567-0330
| |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Open Floorplan, Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave
Window Features: Window Coverings
Laundry Features: Main Level
Has Fireplace
Fireplace Features: Gas, Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1106
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 2001
Above Grade Finished Area: 1106Square Feet
Building Area Total: 1106
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, District Water, Town of Windsor
Financial Details
Tax Annual Amount: $2,271
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Management, Maintenance Structure, Cable TV, Water/Sewer
Association Name: Advance HOA Management
HOA Fee: $300
HOA Fee Frequency: Monthly
Association Phone: 303-482-2213
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available, Cable Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2023
|
2 Bed
|
2 Bath
|
1106 ft²
|
$320,000
2 Bed
2 Bath
1106 ft²
|
$320,000
08/04/2023
|
Sharianne Daily
RE/MAX Alliance-FTC South
| |
|
04/06/2018
|
2 Bed
|
2 Bath
|
1106 ft²
|
$220,000
2 Bed
2 Bath
1106 ft²
|
$223,000
+1.36%
05/07/2018
|
Brad Sawatzky
Colorado Real Estate Pros
| |
|
03/06/2017
|
2 Bed
|
2 Bath
|
1106 ft²
|
$203,000
2 Bed
2 Bath
1106 ft²
|
$203,000
03/24/2017
|
Kristine Leoffler
Realty One Group Fourpoints
| |
|
09/19/2014
|
2 Bed
|
2 Bath
|
1106 ft²
|
$155,900
2 Bed
2 Bath
1106 ft²
|
$153,000
-1.86%
11/12/2014
|
Randy Kessler
RE/MAX Alliance-Loveland
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sharianne Daily, RE/MAX Alliance-FTC South
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 990394
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 990394
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017