11 Margin St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2025 | Sold | ||
| Sold | |||
| Apr 18, 2025 | In contract | - | |
| In contract | |||
| Apr 9, 2025 | Price Decreased |
$319,000
↓ $31K
(8.8%) | |
| Price Decreased | |||
| Mar 25, 2025 | Listed | $349,900 | |
| Listed | |||
| |||
|
West Lynn Location! VIews of the River and the Boston Skyline from this multi level, spacious, one bedroom unit located at Grayson Landing. Kitchen features all stainless steel appliances, large living room w/sliders to private balcony, upgraded luxury vinal plank flooring in living room and bedroom. Outdoor pool. Additional storage unit in basement. Convenient location close to public transportation, highways and Boston.
| |||
| Mar 31, 2022 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/26/2026
|
1 Bed
|
1 Bath
|
779 ft²
|
$320,000
1 Bed
1 Bath
779 ft²
|
$325,000
+1.56%
04/14/2026
|
Andrew Milan
Encore Realty
| |
|
01/05/2026
|
2 Bed
|
1 Bath
|
1027 ft²
|
$385,000
2 Bed
1 Bath
1027 ft²
|
-
-
|
Jillian Aziz
Keller Williams Gateway Realty/Salem
| |
|
03/25/2025
|
1 Bed
|
1 Bath
|
778 ft²
|
$349,900
1 Bed
1 Bath
778 ft²
|
$310,000
-11.40%
06/30/2025
|
Robert Drummey
NE Property Consultants
| |
|
08/05/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$289,900
1 Bed
1 Bath
760 ft²
|
$300,000
+3.48%
09/26/2022
|
Colleen Toner
Toner Real Estate, LLC
| |
|
11/04/2021
|
1 Bed
|
1 Bath
|
778 ft²
|
$289,000
1 Bed
1 Bath
778 ft²
|
$287,000
-0.69%
03/31/2022
|
Provision Properties Group
SellBoston LLC
| |
|
03/23/2021
|
1 Bed
|
1 Bath
|
779 ft²
|
$255,000
1 Bed
1 Bath
779 ft²
|
$250,000
-1.96%
06/08/2021
|
Rhonda Combe
Littlefield Real Estate
| |
|
01/28/2021
|
1 Bed
|
1 Bath
|
778 ft²
|
$249,900
1 Bed
1 Bath
778 ft²
|
$232,000
-7.16%
04/15/2021
|
Kallyta Oliveira
Keller Williams Realty Boston-Metro | Back Bay
| |
|
10/19/2020
|
2 Bed
|
2 Bath
|
1021 ft²
|
$289,900
2 Bed
2 Bath
1021 ft²
|
$270,000
-6.86%
01/26/2021
|
Rhonda Combe
Littlefield Real Estate
| |
|
11/01/2018
|
1 Bed
|
1 Bath
|
772 ft²
|
$219,900
1 Bed
1 Bath
772 ft²
|
$220,000
+0.05%
12/27/2018
|
Stephanie Mower
Charlesgate Realty Group, LLC
| |
|
04/20/2018
|
1 Bed
|
1 Bath
|
761 ft²
|
$189,900
1 Bed
1 Bath
761 ft²
|
$185,000
-2.58%
05/31/2018
|
Colleen Toner
Toner Real Estate, LLC
| |
|
10/18/2017
|
1 Bed
|
1 Bath
|
778 ft²
|
$175,000
1 Bed
1 Bath
778 ft²
|
$162,000
-7.43%
12/19/2017
|
Steven Lynch
EXIT Realty Beatrice Associates
| |
|
06/16/2017
|
1 Bed
|
1 Bath
|
772 ft²
|
$189,933
1 Bed
1 Bath
772 ft²
|
$189,933
08/14/2017
|
Joseph Ciaccio
Century 21 North East
| |
|
11/03/2015
|
2 Bed
|
1 Bath
|
1116 ft²
|
$119,900
2 Bed
1 Bath
1116 ft²
|
$128,750
+7.38%
01/21/2016
|
Mindy Reichman
Tache Real Estate, Inc.
| |
|
02/14/2012
|
1 Bed
|
1 Bath
|
782 ft²
|
$59,900
1 Bed
1 Bath
782 ft²
|
$65,000
+8.51%
04/06/2012
|
Franklyn Mohammed
Century 21 North East
| |
|
10/11/2008
|
1 Bed
|
1 Bath
|
761 ft²
|
$159,900
1 Bed
1 Bath
761 ft²
|
$145,000
-9.32%
11/17/2008
|
Melissa Jeffery
Toner Real Estate, LLC
| |
|
05/25/2005
|
2 Bed
|
2 Bath
|
1166 ft²
|
$245,000
2 Bed
2 Bath
1166 ft²
|
$250,000
+2.04%
08/12/2005
|
Louise Bartolo
RE/MAX Andrew Realty Services
| |
|
09/20/2004
|
1 Bed
|
1 Bath
|
782 ft²
|
$179,500
1 Bed
1 Bath
782 ft²
|
$172,500
-3.90%
11/18/2004
|
Michael Tammaro
The Charles Street Garage
| |
|
05/22/2004
|
1 Bed
|
1 Bath
|
760 ft²
|
$174,900
1 Bed
1 Bath
760 ft²
|
$174,900
11/01/2004
|
Judi Wilson
Century 21 Combe R. E. Corp.
| |
|
07/02/2003
|
1 Bed
|
1 Bath
|
778 ft²
|
$169,900
1 Bed
1 Bath
778 ft²
|
$165,000
-2.88%
11/07/2003
|
Paul Stonkus
Century 21 Tradition
| |
|
02/06/2003
|
1 Bed
|
1 Bath
|
763 ft²
|
$165,000
1 Bed
1 Bath
763 ft²
|
$165,000
04/15/2003
|
Geri Pardi
Century 21 Combe R. E. Corp.
| |
|
05/04/2002
|
1 Bed
|
1 Bath
|
778 ft²
|
$155,900
1 Bed
1 Bath
778 ft²
|
$150,000
-3.78%
06/28/2002
|
Louise Bartolo
RE/MAX Andrew Realty Services
| |
|
03/21/2002
|
1 Bed
|
1 Bath
|
779 ft²
|
$159,900
1 Bed
1 Bath
779 ft²
|
$155,000
-3.06%
05/28/2002
|
Louise Bartolo
RE/MAX Andrew Realty Services
| |
|
03/04/2002
|
1 Bed
|
1 Bath
|
1000 ft²
|
$159,900
1 Bed
1 Bath
1000 ft²
|
$155,000
-3.06%
07/26/2002
|
Victoria Laws
Victoria Laws
| |
|
06/15/2000
|
1 Bed
|
-
|
1000 ft²
|
$109,900
1 Bed
-
1000 ft²
|
$103,000
-6.28%
10/31/2000
|
Joan Regan
Century 21 Tradition
| |
|
02/10/1996
|
1 Bed
|
1 Bath
|
763 ft²
|
$46,900
1 Bed
1 Bath
763 ft²
|
$42,000
-10.45%
04/30/1996
|
James Toomey
Century 21 Advantage R. E.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017