11 Durgin Circle
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2021 | Sold | ||
| Sold | |||
| Apr 9, 2021 | Listed by Waterville Estates Realty | $219,000 | |
| Listed by Waterville Estates Realty | |||
| | |||
|
This very nice three bedroom plus loft home is ready for you and your family to move in and start having fun. Efficient to heat with the Rinnai direct vent heater but also enjoy the ambiance of the wood fireplace. The main level has an open kitchen, living, dining area along with two bedrooms and a full bath. Upstairs has a loft for extra guests, washer/dryer, master bedroom and a 3/4 bath. A private deck could be added off the loft. This house is situated on a quiet cul-de-sac. Buyer to pay a one time fee of $2,000 Capital Improvement Fund at time of closing to Waterville Estates Association. Enjoy all the amenities that Waterville Estates has to offer such as; pools, hot tubs, saunas, hiking and cross country ski trails, paddleboats, tennis courts, fitness room and more.
| |||
| Oct 30, 2017 | Sold | ||
| Sold | |||
| Jul 30, 2017 | Listed | $139,900 | |
| Listed | |||
| | |||
|
This very nice three bedroom plus loft home is ready for you and your family to move in and start having fun. Efficient to heat with the Rinnai direct vent heater but also enjoy the ambiance of the wood fireplace. The main level has an open kitchen, living, dining area along with two bedrooms and a full bath. Upstairs has a loft for extra guests, washer/dryer hookup, master bedroom and a 3/4 bath. A private deck could be added off the loft. This house is situated on a quiet cul-de-sac. Buyer to pay a one time fee of $2,000 Capital Improvement Fund at time of closing to Waterville Estates Association. Enjoy all the amenities that Waterville Estates has to offer such as; two indoor pools, two outdoor pools, indoor and outdoor hot tubs, saunas, hiking and cross country ski trails, paddleboats, tennis courts, fitness room and more. The manager has listed the unit size as 1400 square feet.
| |||
| Jun 28, 2017 | Listed by Waterville Estates Realty | $139,900 | |
| Listed by Waterville Estates Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017