$285,859*
●
Townhouse -
Off Market
11 Cappel Road #AB
Eldon, MO 65026
6 Beds
6 Baths,
2
Half Baths
3,500 Ft²
$180,000 - $218,000
Reference Base Price*
43.00%
Since Apr 1, 2020
National-US
Primary Model
About This Property
Values like this don't come along everyday. Townhouse villas with
'A" and 'B' side of duplex, each a 1750 sq ft home with one
car garage. Live in one side and rent the other side out for
income. Built in 2002 with an open floor plan on the lower level
with half bath. A bay window type area for dining, open galley
style kitchen with island for bar stools, this home is designed for
today's living. The upper level boasts a nice size master en suite
and 2 additional bedrooms and large bath with laundry. This home
needs a little TLC and is perfect for you to add your designing
touch and make it your own. One car garage attached could be
modified for additional living space and extra storage. School of
Osage school district. Community Septic. VA, FHA, USDA and USDA_RD
loan qualifying. Entire subdivision is listed for investors -
MLS#3512815 for a total of 8 units and 15 acres for additional
development opportunity.
The manager has listed the unit size as 3500 square feet.
The manager has listed the unit size as 3500 square feet.
Unit Size
3,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$57
Property Type
Townhouse
Property Taxes
$1,867
HOA Dues
-
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2022 | No longer available | - | |
| No longer available | |||
| Apr 29, 2022 | Relisted | $265,000 | |
| Relisted | |||
| Feb 9, 2022 | In contract | - | |
| In contract | |||
| Dec 21, 2021 | Listed | $265,000 | |
| Listed | |||
| | |||
|
Looking to Invest in Rental Properties? Why not 2 for 1 price? Duplex living Close to Lake Ozark and Eldon, Just off of Hwy W - 1800 sq ft of living in each side of the duplex. 3 beds 2.5 baths each unit with attached one car garage, spacious open floor plan. Live in one unit and rent the other for income. Lower levels feature an open floor plan with living room, bay window in dining area, galley Kitchen with island for bar stools. Upper levels in each has a spacious open concept with large Master bedroom with a walk-in closet with 2 additional bedrooms, large Bathroom. Taxes will be TBD, at closing. Make an offer on these, before they are gone again. The manager has listed the unit size as 3600 square feet.
| |||
| Mar 17, 2020 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/21/2021
|
6 Bed
|
6 Bath
|
3600 ft²
|
$265,000
6 Bed
6 Bath
3600 ft²
|
-
-
|
JANET PHILLIPS
Ed Sanning R.E. Rocky Mt.
| |
|
05/22/2019
|
3 Bed
|
3 Bath
|
1750 ft²
|
$79,900
3 Bed
3 Bath
1750 ft²
|
-
-
|
-
| |
|
05/22/2019
|
6 Bed
|
6 Bath
|
3500 ft²
|
$149,900
6 Bed
6 Bath
3500 ft²
|
-
-
|
-
| |
|
07/30/2017
| |
6 Bed
|
6 Bath
|
3500 ft²
|
-
6 Bed
6 Bath
3500 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017