11 Beaver Dam Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 30, 2025 | Sold | ||
| Sold | |||
| Sep 16, 2025 | In contract | - | |
| In contract | |||
| Sep 10, 2025 | Listed by Realty Executives Metro South | $779,000 | |
| Listed by Realty Executives Metro South | |||
| |||
|
"Heaven on Earth" Welcome to 11 Beaver Dam Road! Horse Property, Extended Family, Adult Children this property accommodates them all. This home has been redone from roof to basement. The exterior has new vinyl sided (2023) metal roof (2025) the pool has been converted to a salt water system along with a new liner and new concrete pool deck and walkways /cabana and storage shed.(2024) A 3 stall horse barn including electricity and water along with tack room and paddocks (2020). Extra large deck off the back along with paved asphalt driveway. Interior features 4 levels of living. Lower Level features recently added kitchen, laundry, family room an full bath with walk in shower. Main Level offers: Eat in kitchen, family room, living room, dining room and full bath along with two pellet stoves (too many extras to mention) Third Level features: Master Bedroom, full bath, two additional bedrooms hardwood, brand new carpets. Fourth level offers: Huge bedroom and full bath
| |||
| Apr 17, 2020 | Sold | ||
| Sold | |||
| Mar 11, 2020 | Listed by Uptown REALTORS®, LLC | $459,900 | |
| Listed by Uptown REALTORS®, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017