$350,000
●
House -
Off Market
10920 GARY PLAYER Drive
El Paso, TX 79935
3 Beds
2 Baths,
1
Half Bath
$2,003
Est. Monthly
4.01%
Cap Rate
About This Property
Situated in a highly desirable East Side neighborhood where most
homes have been beautifully renovated, this property offers an
incredible investment opportunity. With its original charm, this
home is ready for transformation to match the surrounding,
well-maintained residences. It features two well-maintained
evaporative coolers, a spacious living room with a two-sided
fireplace and wet bar, a formal dining room, and a large kitchen.
The primary suite includes a bonus room, adding versatility.
Outside, enjoy a lush lawn, sprinkler system, and a spacious patio.
Don't miss the chance to invest in this fantastic location!
Unit Size
-
Days on Market
20 days
Land Size
0.35 acres
Price per sqft
-
Property Type
House
Property Taxes
$431
HOA Dues
-
Year Built
1977
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #916964)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2025 | Sold | ||
| Sold | |||
| Jun 28, 2025 | In contract | - | |
| In contract | |||
| Jun 16, 2025 | Price Decreased |
$479,950
↓ $10K
(2%) | |
| Price Decreased | |||
| May 28, 2025 | Listed by Home Pros Real Estate Group | $489,950 | |
| Listed by Home Pros Real Estate Group | |||
   | |||
|
Luxury Living in Vista Del Sol | Fully Renovated Custom Home
Experience elevated living in this stunning 3-bedroom, 2.5-bath custom home nestled in the highly sought-after Vista Del Sol subdivision. Boasting 2,708 sq ft of refined living space on an expansive 15,000+ sq ft lot (approx. 0.35 acres), this residence offers both sophistication and comfort.
No detail was spared in the full renovation, featuring top-tier finishes throughout. Enjoy a chef-inspired kitchen equipped with premium ZLINE appliances, beautifully remodeled bathrooms, and brand-new flooring that flows seamlessly from room to room.
The spacious layout is ideal for both everyday living and entertaining, with thoughtfully designed interiors and an abundance of natural light. Whether you're enjoying the tranquil surroundings or hosting under the stars, this home offers the luxury lifestyle you've been looking for.
Don't miss your opportunity schedule a showing today!
| |||
| Mar 6, 2025 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Vista Hills Park
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Allison M Dillard, Keller Williams Realty
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 916964
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 916964
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017