$440,000
●
House -
Off Market
10909 WACO DRIVE
UPPER MARLBORO, MD 20772
4 Beds
3 Baths,
1
Half Bath
1,871 Ft²
$2,455
Est. Monthly
7.05%
Cap Rate
About This Property
This spacious four-bedroom home is conveniently located on the same
block as the public elementary school. It features main-level
laundry and a bonus recreation room adjacent to the eat-in kitchen.
The walk-out basement includes a built-in wet bar, a den, and a
third full bathroom. The huge primary bedroom boasts an ensuite
bathroom with double sinks, a soaking tub, and a separate shower.
The backyard is perfect for entertaining and is fully fenced for
added privacy. A bit of elbow grease and a coat of paint or 2 and
you have a large detached home with a 2 car garage and finished
basement. Cash or renovation loans only will be
considered.
"All offers must be submitted by the buyer's agent using the online offer management system. A $175 fee will be assessed to the selling agent at closing and will be included on the HUD to the selling agent.
"All offers must be submitted by the buyer's agent using the online offer management system. A $175 fee will be assessed to the selling agent at closing and will be included on the HUD to the selling agent.
Unit Size
1,871 Ft²
Days on Market
132 days
Land Size
0.23 acres
Price per sqft
$214
Property Type
House
Property Taxes
$491
HOA Dues
-
Year Built
2001
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #MDPG2148854)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2025 | Sold | ||
| Sold | |||
| Jul 10, 2025 | In contract | - | |
| In contract | |||
| Jun 13, 2025 | Price Decreased |
$399,900
↓ $40K
(9.1%) | |
| Price Decreased | |||
| May 14, 2025 | Price Decreased |
$439,900
↓ $39K
(8.1%) | |
| Price Decreased | |||
| Apr 16, 2025 | Listed by Rosselle Realty Services | $478,400 | |
| Listed by Rosselle Realty Services | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rosaryville
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Faith M Rosselle
Rosselle Realty Services
Last Updated: 9 hours ago
Data Source: Bright MLS , MLS# MDPG2148854
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Rosselle Realty Services
Last Updated: 9 hours ago
Data Source: Bright MLS , MLS# MDPG2148854
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017