$525,000
●
Condo -
Off Market
1087 Shadowridge Drive #101
Vista, CA 92081
2 Beds
1 Bath
865 Ft²
$3,010
Est. Monthly
$410
HOA / Fees
6.38%
Cap Rate
About This Property
FORE! Enjoy the golf life from this condo patio, course-side at
Shadowridge Golf Course! Remodeled first floor end-unit in
Shadowridge Aspens. Updated kitchen and bathroom cabinets,
granite stone counters and stainless appliances. The dishwasher is
brand NEW! Covered patio with Spectacular Golf Course Views!
Laminate wood floors throughout. Stacking washer and dryer in
unit's own laundry room. Primary bedroom has large walk-in closet.
Jack-and-Jill bathroom with separate vanity area. Quiet location in
back of complex. Air conditioning, forced air heat, ceiling fans
and recently upgraded dual pane vinyl windows keep this home
comfortable. Assigned 1-car detached garage #124. Shadowridge
Aspens is a well maintained community conveniently located near the
78 freeway, with sparkling pool, spa, clubhouse and lovely common
grounds. HOA fees include water, trash, sewer, building insurance
and common grounds maintenance. VA Approved Complex.
Unit Size
865 Ft²
Days on Market
73 days
Land Size
-
Price per sqft
$612
Property Type
Condo
Property Taxes
-
HOA Dues
$410
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SDMLS #NDP2505949)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2025 | Sold | ||
| Sold | |||
| Aug 3, 2025 | In contract | - | |
| In contract | |||
| Aug 2, 2025 | Price Decreased |
$529,500
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Jul 24, 2025 | Price Decreased |
$534,500
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Jul 9, 2025 | Price Decreased |
$539,500
↓ $5K
(0.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage, On Site
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Walk-In Closet(s)
Appliances: Dryer, Washer
Flooring Type: Laminate
Laundry Features: Laundry Room
Fireplace Features: None
Exterior Details
Has Property Attached
Square Footage: 865
Square Footage Source: $0
Property Condition: Turnkey
Year Built Source: Assessor
Year Built: 1987
Levels: One
Patio and Porch Features: Covered, Patio
Pool Features: Association
Lot Size Units: Square Feet
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Location Details
HOA/Condo/Coop Fee Includes: Sewer
HOA/Condo/Coop Amenities: Maintenance Grounds, Pool, Spa/Hot Tub, Trash, Water
HOA Fee: $410
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/06/2026
|
2 Bed
|
2 Bath
|
934 ft²
|
$535,000
2 Bed
2 Bath
934 ft²
|
$535,000
02/25/2026
|
Marissa Montano
Fit Properties
| |
|
06/17/2025
|
2 Bed
|
1 Bath
|
865 ft²
|
$544,500
2 Bed
1 Bath
865 ft²
|
$525,000
-3.58%
08/29/2025
|
Erin Wade
Compass
| |
|
07/01/2020
|
2 Bed
|
1 Bath
|
865 ft²
|
$335,000
2 Bed
1 Bath
865 ft²
|
$340,000
+1.49%
08/20/2020
|
Mike Chiesl
Sentry Residential Inc.
| |
|
07/09/2018
|
2 Bed
|
2 Bath
|
934 ft²
|
$339,800
2 Bed
2 Bath
934 ft²
|
$339,800
07/31/2018
|
Joseph Venturi
Keller Williams - Carlsbad
| |
|
07/04/2018
|
2 Bed
|
1 Bath
|
865 ft²
|
$302,000
2 Bed
1 Bath
865 ft²
|
$302,000
09/10/2018
|
Vicky Hempel
Premiere Property Management
| |
|
05/27/2016
|
2 Bed
|
1 Bath
|
865 ft²
|
$259,000
2 Bed
1 Bath
865 ft²
|
$260,000
+0.39%
06/29/2016
|
Kimberly Fell
HomeSmart Realty West
| |
|
12/28/2011
|
2 Bed
|
1 Bath
|
865 ft²
|
$176,000
2 Bed
1 Bath
865 ft²
|
$165,000
-6.25%
03/21/2012
|
Bart Ryan
B W Real Estate Group
|
Building Info
1087 Shadowridge Drive
1087 Shadowridge Drive, Vista, CA 92081
- 1 Unit for Sale
About Vista
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Erin Wade, Compass
Last Updated: 2 years ago
Data Source: CRMLS, MLS# NDP2505949
Last Updated: 2 years ago
Data Source: CRMLS, MLS# NDP2505949
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017