50
Map
Video Tour
10835 Cayman Mist Drive
About This Property
Major system updates include a 30-year roof, a Goodman A/C unit , UV light, and 4-inch filtration system, as well as a water heater installed in 2021. Both showers were updated with new plumbing in 2021 for added peace of mind.
Step outside to enjoy the impressive outdoor living space, featuring an integrated colored stamped concrete patio and a raised covered patio roof complete with lights and ceiling fans-perfect for entertaining year-round.
Inside, travertine flooring flows seamlessly throughout the entire home, adding a touch of timeless elegance.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 4, 2026 | Sold | ||
| Sold | |||
| May 2, 2026 | In contract | - | |
| In contract | |||
| Mar 25, 2026 | Listed by Atlas Realty Group, LLC | $349,999 | |
| Listed by Atlas Realty Group, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017