1081 Cove Road #APT821
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2026 | Listed by Franklin Realty | $149,000 | |
| Listed by Franklin Realty | |||
| Jan 30, 2026 | Sold | ||
| Sold | |||
| Dec 17, 2025 | In contract | - | |
| In contract | |||
| Dec 14, 2025 | Relisted | $149,999 | |
| Relisted | |||
| Dec 14, 2025 | Price Decreased |
$149,990
↓ $9
(0%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/18/2026
|
1 Bed
|
1 Bath
|
576 ft²
|
$110,000
1 Bed
1 Bath
576 ft²
|
$107,500
-2.27%
10/27/2026
|
Amber Korlin Brown
Century 21 MVP
| |
|
07/25/2026
|
1 Bed
|
1 Bath
|
831 ft²
|
$167,000
1 Bed
1 Bath
831 ft²
|
$155,000
-7.19%
09/04/2026
|
Khristy Cooper
MG Rise Real Estate Group
| |
|
11/06/2025
|
1 Bed
|
1 Bath
|
516 ft²
|
$150,000
1 Bed
1 Bath
516 ft²
|
$140,000
-6.67%
01/30/2026
|
Brittney Ellen Holt
Your Home Sold Guaranteed Real
| |
|
09/26/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$126,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Frances Troxler
East Tennessee Realty Group, LLC
| |
|
02/06/2026
|
1 Bed
|
1 Bath
|
576 ft²
|
$125,000
1 Bed
1 Bath
576 ft²
|
-
-
|
Deborah Korlin
Century 21 MVP
| |
|
02/06/2026
|
1 Bed
|
1 Bath
|
576 ft²
|
$129,900
1 Bed
1 Bath
576 ft²
|
$120,000
-7.62%
07/21/2026
|
Keela Payne
Mountain Home Realty
| |
|
02/05/2026
|
1 Bed
|
1 Bath
|
576 ft²
|
$119,540
1 Bed
1 Bath
576 ft²
|
$117,000
-2.12%
10/09/2026
|
Elena Yakubov
Wallace
| |
|
01/20/2026
|
1 Bed
|
1 Bath
|
576 ft²
|
$126,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Frances Troxler
East Tennessee Realty Group, LLC
| |
|
01/09/2026
|
2 Bed
|
1 Bath
|
831 ft²
|
$169,900
2 Bed
1 Bath
831 ft²
|
$155,000
-8.77%
07/01/2026
|
Robert Dansereau
Alliance Sotheby's International Realty
| |
|
12/19/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$127,000
1 Bed
1 Bath
576 ft²
|
$130,000
+2.36%
07/10/2026
|
Shannon Carroll Helton
Mountain Home Realty
| |
|
09/30/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$139,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Megan Murphy
New Direction Real Estate
| |
|
09/28/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$139,900
1 Bed
1 Bath
576 ft²
|
$125,000
-10.65%
11/01/2025
|
Melissa Norris
New Direction Real Estate
| |
|
07/09/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$137,950
1 Bed
1 Bath
576 ft²
|
-
-
|
Deborah Korlin
Century 21 MVP
| |
|
07/03/2025
|
1 Bed
|
1 Bath
|
831 ft²
|
$190,000
1 Bed
1 Bath
831 ft²
|
$175,000
-7.89%
01/20/2026
|
Brittney Ellen Holt
Your Home Sold Guaranteed Real
| |
|
05/07/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$134,000
1 Bed
1 Bath
576 ft²
|
-
-
|
Shannon Carroll Helton
Mountain Home Realty
| |
|
04/04/2025
|
1 Bed
|
1 Bath
|
832 ft²
|
$162,000
1 Bed
1 Bath
832 ft²
|
$135,000
-16.67%
10/14/2025
|
Jo Schultheiss
Crye-Leike Premier Real Estate
| |
|
08/23/2024
|
2 Bed
|
1 Bath
|
864 ft²
|
$274,000
2 Bed
1 Bath
864 ft²
|
-
-
|
Ben Cantwell
Greater Impact Realty Lakeway
| |
|
02/01/2025
|
1 Bed
|
1 Bath
|
576 ft²
|
$109,900
1 Bed
1 Bath
576 ft²
|
$95,000
-13.56%
03/07/2025
|
Ralph Baldino
Century 21 MVP
| |
|
12/29/2024
|
1 Bed
|
1 Bath
|
-
|
$124,900
1 Bed
1 Bath
|
-
-
|
Frances Troxler
East Tennessee Realty Group, LLC
| |
|
09/17/2024
|
2 Bed
|
1 Bath
|
1742 ft²
|
$152,000
2 Bed
1 Bath
1742 ft²
|
$142,000
-6.58%
02/20/2025
|
Ryan Coleman
Hometown Realty LLC
| |
|
07/29/2024
|
1 Bed
|
1 Bath
|
576 ft²
|
$109,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Ralph Baldino
Century 21 MVP
| |
|
03/05/2024
| |
3 Bed
|
2 Bath
|
871 ft²
|
$157,000
3 Bed
2 Bath
871 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
|
|
05/13/2024
|
1 Bed
|
1 Bath
|
576 ft²
|
$145,000
1 Bed
1 Bath
576 ft²
|
-
-
|
Mary Beth Whitaker
Tennessee Elite Realty
| |
|
04/26/2024
|
Loft
|
1 Bath
|
576 ft²
|
$157,000
Loft
1 Bath
576 ft²
|
-
-
|
Andrew Maupin
United Real Estate Solutions
| |
|
04/01/2024
|
1 Bed
|
1 Bath
|
831 ft²
|
$184,900
1 Bed
1 Bath
831 ft²
|
-
-
|
Debra Kay Edwards
EXIT Realty of the Smokies
| |
|
03/16/2024
|
Loft
|
1 Bath
|
576 ft²
|
$134,900
Loft
1 Bath
576 ft²
|
-
-
|
Dave Corum
The Ferguson Company
| |
|
02/28/2024
|
Loft
|
1 Bath
|
871 ft²
|
$157,000
Loft
1 Bath
871 ft²
|
-
-
|
Ryan Coleman
Hometown Realty LLC
| |
|
02/03/2024
|
1 Bed
|
1 Bath
|
-
|
$120,000
1 Bed
1 Bath
|
$110,000
-8.33%
06/19/2024
|
Misty Ramsey
MG Rise Real Estate Group
| |
|
02/03/2024
|
1 Bed
|
1 Bath
|
-
|
$140,000
1 Bed
1 Bath
|
-
-
|
Misty Ramsey
MG Rise Real Estate Group
| |
|
12/14/2023
|
Loft
|
1 Bath
|
831 ft²
|
$175,000
Loft
1 Bath
831 ft²
|
-
-
|
Terri McIlravy
Lake Homes Realty
| |
|
11/22/2023
|
2 Bed
|
1 Bath
|
831 ft²
|
$205,000
2 Bed
1 Bath
831 ft²
|
-
-
|
Mike Finley
Realty Executives Associates
| |
|
11/21/2023
|
Loft
|
1 Bath
|
831 ft²
|
$195,000
Loft
1 Bath
831 ft²
|
-
-
|
Trieu Schwartz
Realty Executives Associates
| |
|
11/12/2023
|
1 Bed
|
1 Bath
|
-
|
$139,000
1 Bed
1 Bath
|
-
-
|
Mary Beth Whitaker
MG Rise Real Estate Group
| |
|
10/28/2023
|
1 Bed
|
1 Bath
|
576 ft²
|
$155,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Mike Finley
Realty Executives Associates
| |
|
09/29/2023
|
Loft
|
1 Bath
|
576 ft²
|
$139,900
Loft
1 Bath
576 ft²
|
-
-
|
Carl Young
Young Marketing Group, Realty Executives
| |
|
09/04/2023
|
2 Bed
|
1 Bath
|
831 ft²
|
$179,000
2 Bed
1 Bath
831 ft²
|
-
-
|
Nancy Keith
Keller Williams Realty
| |
|
06/16/2022
| |
1 Bed
|
1 Bath
|
580 ft²
|
$149,900
1 Bed
1 Bath
580 ft²
|
-
-
|
Taylor Clay
The Real Estate Depot, LLC
|
|
07/01/2023
|
1 Bed
|
1 Bath
|
576 ft²
|
$150,000
1 Bed
1 Bath
576 ft²
|
$135,000
-10.00%
08/31/2023
|
Neva Waite
Mountain Realty Group
| |
|
05/26/2023
|
2 Bed
|
1 Bath
|
831 ft²
|
$179,900
2 Bed
1 Bath
831 ft²
|
-
-
|
Nancy Keith
Keller Williams Realty
| |
|
04/21/2023
|
1 Bed
|
1 Bath
|
580 ft²
|
$139,000
1 Bed
1 Bath
580 ft²
|
-
-
|
Carrie Kirk
United Real Estate Solutions
| |
|
04/20/2023
|
1 Bed
|
1 Bath
|
576 ft²
|
$126,900
1 Bed
1 Bath
576 ft²
|
$130,000
+2.44%
07/19/2023
|
Melinda Hale
Franklin Realty
| |
|
04/19/2023
|
1 Bed
|
1 Bath
|
576 ft²
|
$125,000
1 Bed
1 Bath
576 ft²
|
$118,000
-5.60%
07/14/2023
|
Dennis W. Brooks
Mountain Home Realty
| |
|
04/18/2023
|
1 Bed
|
1 Bath
|
576 ft²
|
$140,000
1 Bed
1 Bath
576 ft²
|
-
-
|
Chris French
Honors Real Estate Services LLC
| |
|
04/12/2023
|
1 Bed
|
1 Bath
|
576 ft²
|
$99,900
1 Bed
1 Bath
576 ft²
|
$99,900
09/01/2023
|
Frances Troxler
East Tennessee Realty Group, LLC
| |
|
11/21/2022
|
1 Bed
|
1 Bath
|
576 ft²
|
$160,000
1 Bed
1 Bath
576 ft²
|
-
-
|
Brianne Miller
Epique Realty
| |
|
09/16/2022
|
1 Bed
|
1 Bath
|
576 ft²
|
$145,000
1 Bed
1 Bath
576 ft²
|
-
-
|
Debbie Reed
Reed Real Estate Pros
| |
|
09/01/2022
|
1 Bed
|
1 Bath
|
576 ft²
|
$129,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Frances Troxler
East Tennessee Realty Group, LLC
| |
|
07/30/2022
|
1 Bed
|
1 Bath
|
576 ft²
|
$140,500
1 Bed
1 Bath
576 ft²
|
$135,500
-3.56%
08/26/2022
|
Ralph Baldino
Century 21 MVP
| |
|
06/14/2022
|
1 Bed
|
1 Bath
|
576 ft²
|
$90,000
1 Bed
1 Bath
576 ft²
|
$83,500
-7.22%
07/06/2022
|
Stephen Lane
Keller Williams Smoky Mountains
| |
|
04/28/2022
|
1 Bed
|
1 Bath
|
831 ft²
|
$160,000
1 Bed
1 Bath
831 ft²
|
$160,000
08/09/2022
|
Dustin Teske
Realty Executives Associates
| |
|
02/18/2022
|
1 Bed
|
1 Bath
|
576 ft²
|
$134,999
1 Bed
1 Bath
576 ft²
|
$120,000
-11.11%
07/13/2022
|
Brianna Deyo
Keller Williams Smoky Mountains
| |
|
06/15/2021
|
1 Bed
|
1 Bath
|
-
|
$69,900
1 Bed
1 Bath
|
$69,900
08/30/2021
|
Tracy King
Your Home Sold Guaranteed Realty
| |
|
05/14/2021
|
1 Bed
|
1 Bath
|
-
|
$110,000
1 Bed
1 Bath
|
-
-
|
Misty Ramsey
MG Rise Real Estate Group
| |
|
10/20/2020
|
1 Bed
|
1 Bath
|
576 ft²
|
$78,000
1 Bed
1 Bath
576 ft²
|
$78,000
11/06/2020
|
Rasa Baldino
Century 21 MVP
| |
|
09/10/2020
|
1 Bed
|
1 Bath
|
576 ft²
|
$59,900
1 Bed
1 Bath
576 ft²
|
$50,000
-16.53%
12/01/2020
|
Merita Gregory
Mountain Home Realty
| |
|
05/07/2020
|
1 Bed
|
1 Bath
|
831 ft²
|
$79,900
1 Bed
1 Bath
831 ft²
|
$79,000
-1.13%
06/18/2020
|
Anna Harlan
Key Mountain Realty, LLC
| |
|
03/20/2020
|
1 Bed
|
1 Bath
|
576 ft²
|
$77,500
1 Bed
1 Bath
576 ft²
|
$72,500
-6.45%
08/14/2020
|
Tracy King
Your Home Sold Guaranteed Realty
| |
|
11/11/2019
|
1 Bed
|
1 Bath
|
576 ft²
|
$79,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Enchantee Mace
Century 21 MVP
| |
|
08/23/2019
|
1 Bed
|
1 Bath
|
576 ft²
|
$79,000
1 Bed
1 Bath
576 ft²
|
$78,000
-1.27%
07/09/2020
|
Rasa Baldino
Century 21 MVP
| |
|
03/29/2019
| |
1 Bed
|
1 Bath
|
831 ft²
|
$68,500
1 Bed
1 Bath
831 ft²
|
$68,500
05/28/2019
|
Gary Gibson
Prime Mountain Properties
|
|
11/16/2018
|
1 Bed
|
1 Bath
|
576 ft²
|
$59,900
1 Bed
1 Bath
576 ft²
|
$56,750
-5.26%
02/11/2019
|
Gloria Spears
Thompson Williams Properties, LLC
| |
|
10/08/2018
|
1 Bed
|
1 Bath
|
831 ft²
|
$55,800
1 Bed
1 Bath
831 ft²
|
-
-
|
Tim Thomas
Cosby Real Estate, Inc.
| |
|
09/03/2018
|
2 Bed
|
1 Bath
|
831 ft²
|
$67,900
2 Bed
1 Bath
831 ft²
|
-
-
|
Gary Gibson
Prime Mountain Properties
| |
|
08/08/2018
|
1 Bed
|
1 Bath
|
576 ft²
|
$46,900
1 Bed
1 Bath
576 ft²
|
$42,000
-10.45%
10/22/2018
|
Frances Troxler
East Tennessee Realty Group, LLC
| |
|
03/09/2018
|
1 Bed
|
1 Bath
|
576 ft²
|
$44,900
1 Bed
1 Bath
576 ft²
|
$38,000
-15.37%
07/02/2018
|
Lucky Dague
All Seasons Realty
| |
|
05/23/2017
|
1 Bed
|
1 Bath
|
576 ft²
|
$58,500
1 Bed
1 Bath
576 ft²
|
-
-
|
Anna Harlan
Key Mountain Realty, LLC
| |
|
10/17/2016
|
1 Bed
|
1 Bath
|
576 ft²
|
$39,900
1 Bed
1 Bath
576 ft²
|
$39,900
11/07/2016
|
Tina Parton
Prime Mountain Properties
| |
|
06/12/2015
|
1 Bed
|
1 Bath
|
576 ft²
|
$45,900
1 Bed
1 Bath
576 ft²
|
$37,500
-18.30%
08/14/2015
|
Tim McCoy
Century 21 MVP
| |
|
06/01/2014
|
2 Bed
|
1 Bath
|
831 ft²
|
$45,000
2 Bed
1 Bath
831 ft²
|
$40,000
-11.11%
01/30/2015
|
Owen Poveda
ReMax Preferred Properties, Inc
| |
|
03/17/2014
|
1 Bed
|
1 Bath
|
576 ft²
|
$29,900
1 Bed
1 Bath
576 ft²
|
-
-
|
Owen Poveda
ReMax Preferred Properties, Inc
| |
|
10/24/2013
|
1 Bed
|
1 Bath
|
576 ft²
|
$25,900
1 Bed
1 Bath
576 ft²
|
$20,000
-22.78%
03/17/2014
|
Owen Poveda
ReMax Preferred Properties, Inc
| |
|
08/27/2012
|
1 Bed
|
1 Bath
|
576 ft²
|
$29,995
1 Bed
1 Bath
576 ft²
|
-
-
|
Rae Massey
Massey Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017