10805 Lilry Road
About This Property
The private bedroom suite features its own ensuite bath and a walk-in closet, while three additional bedrooms give you plenty of room for guests, hobbies, or a home office. Out back, a 30' x 15' patio shaded by a covered wood pergola creates the perfect hangout zone, and the fully fenced yard with a fire pit adds just the right touch of cozy for late-night chats or s'mores under the stars.
This one combines everyday comfort with outdoor charm-ready to welcome its next chapter.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2025 | Sold | ||
| Sold | |||
| Jun 2, 2025 | In contract | - | |
| In contract | |||
| May 23, 2025 | Price Decreased |
$279,900
↓ $10K
(3.5%) | |
| Price Decreased | |||
| May 2, 2025 | Listed by Keller Williams Realty, Waco | $289,900 | |
| Listed by Keller Williams Realty, Waco | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017