3
Map
1070 Luminary Circle #105
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2026 | Price Decreased |
$249,900
↓ $3K
(1.2%) | |
| Price Decreased | |||
| May 3, 2026 | Price Decreased |
$253,000
↓ $12K
(4.5%) | |
| Price Decreased | |||
| Apr 10, 2026 | Price Decreased |
$264,900
↓ $5K
(1.9%) | |
| Price Decreased | |||
| Mar 6, 2026 | Price Decreased |
$269,900
↓ $5K
(1.9%) | |
| Price Decreased | |||
| Jan 26, 2026 | Listed by Real Broker LLC | $275,000 | |
| Listed by Real Broker LLC | |||
| |||
|
What a deal! Great opportunity in the resort style community of Sonesta Walk. 3-bed, 2-bath, 1-car garage. Entire 2nd floor is the primary suite, providing extra privacy, lots of space and his & her closets. Sit out front or out back, with a screened front porch and a private, fully fenced back porch, with a new roof over it. Detached 1-car garage, with shelving for extra storage, as well as driveway parking. First floor laundry. Brinks security system. Storm shutters. Well maintained home, with a new roof and A/C in 2024. Amenities include a heated pool, hot tub, volleyball, tennis courts, playground, basketball, & walking trails. HOA fee is only $100/month and includes lawn care. Close to shopping, dining, downtown Melbourne and the beach!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/03/2025
|
2 Bed
|
2 Bath
|
1008 ft²
|
$280,000
2 Bed
2 Bath
1008 ft²
|
$269,000
-3.93%
02/27/2026
|
Roy Kellner
Coldwell Banker Realty
| |
|
07/12/2023
|
2 Bed
|
2 Bath
|
1008 ft²
|
$275,000
2 Bed
2 Bath
1008 ft²
|
$275,000
11/03/2023
|
Katherine Conrad
Conrad Realty Group LLC
| |
|
05/18/2023
|
3 Bed
|
2 Bath
|
1277 ft²
|
$293,000
3 Bed
2 Bath
1277 ft²
|
$278,000
-5.12%
06/29/2023
|
Alethea Catino
Florida Homes Rlty. & Mtg. LLC
| |
|
06/10/2021
|
2 Bed
|
2 Bath
|
1008 ft²
|
$215,000
2 Bed
2 Bath
1008 ft²
|
$209,000
-2.79%
07/01/2021
|
Non-Member Non-Member Out Of Area
Non-MLS or Out of Area
| |
|
07/02/2020
|
2 Bed
|
2 Bath
|
1008 ft²
|
$177,900
2 Bed
2 Bath
1008 ft²
|
$175,000
-1.63%
08/07/2020
|
Whitney Hale
Denovo Realty
| |
|
07/05/2019
|
3 Bed
|
2 Bath
|
1277 ft²
|
$186,000
3 Bed
2 Bath
1277 ft²
|
$178,000
-4.30%
12/20/2019
|
Paul Bryan, II
BRYAN PROPERTIES, INC.
| |
|
03/05/2018
|
3 Bed
|
2 Bath
|
1277 ft²
|
$165,000
3 Bed
2 Bath
1277 ft²
|
$160,000
-3.03%
05/18/2018
|
H.J. Underill
Underill Realty, LLC
| |
|
08/30/2017
|
2 Bed
|
2 Bath
|
1008 ft²
|
$164,900
2 Bed
2 Bath
1008 ft²
|
$156,500
-5.09%
10/30/2017
|
Stacey Buchanan
Melbourne Realty, Inc.
| |
|
04/06/2016
|
3 Bed
|
2 Bath
|
1277 ft²
|
$149,900
3 Bed
2 Bath
1277 ft²
|
$145,000
-3.27%
05/18/2016
|
James Wright
Brevard County Realty LLC
| |
|
03/18/2016
|
2 Bed
|
2 Bath
|
-
|
$145,000
2 Bed
2 Bath
|
$140,000
-3.45%
04/29/2016
|
Lesly Breson
National Realty of Brevard
| |
|
03/12/2016
|
3 Bed
|
2 Bath
|
1277 ft²
|
$152,000
3 Bed
2 Bath
1277 ft²
|
$145,000
-4.61%
07/15/2016
|
Maria Bartolotta
Sunstate Realty&Property Mgmt.
| |
|
04/22/2015
|
2 Bed
|
2 Bath
|
-
|
$119,900
2 Bed
2 Bath
|
$119,900
07/13/2015
|
Kathy Heyl
One Sotheby's International
| |
|
07/22/2011
|
3 Bed
|
-
|
1277 ft²
|
$84,900
3 Bed
-
1277 ft²
|
$80,000
-5.77%
02/29/2012
|
Brenda Muh
Space Coast Realty Corp.
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017