$249,000
●
Mobile Manufactured -
Off Market
107 Village LN
Llano, TX 78643
1 Bed
2 Baths
1,440 Ft²
$1,223
Est. Monthly
6.56%
Cap Rate
About This Property
Pristine 2022 three bedroom/two bath manufactured home in city of
Llano! The place still looks brand new! Beautiful kitchen with
center
island and dining area. All appliances are just over a year old. The master bedroom has a large bathroom with double vanity, free
-standing tub and walk-in shower. Two guest bedrooms with good storage. Separate laundry room by the back door. The backyard has a
covered concrete patio for grilling and entertaining. Storage building for your yard tools and equipment. Exceptionally nice rock skirting
and landscaping make this a gem. New metal roof! Come and see it!
island and dining area. All appliances are just over a year old. The master bedroom has a large bathroom with double vanity, free
-standing tub and walk-in shower. Two guest bedrooms with good storage. Separate laundry room by the back door. The backyard has a
covered concrete patio for grilling and entertaining. Storage building for your yard tools and equipment. Exceptionally nice rock skirting
and landscaping make this a gem. New metal roof! Come and see it!
Unit Size
1,440 Ft²
Days on Market
-
Land Size
0.22 acres
Price per sqft
$173
Property Type
Mobile Manufactured
Property Taxes
-
HOA Dues
-
Year Built
2022
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (Unlock MLS #ACT3055594)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Sep 9, 2024 | Listed by Landmasters Highland Lakes | $249,000 | |
| Listed by Landmasters Highland Lakes | |||
| Jan 2, 2024 | No longer available | - | |
| No longer available | |||
| Jun 22, 2023 | Listed by Landmasters Real Estate | $265,000 | |
| Listed by Landmasters Real Estate | |||
| | |||
|
Pristine 2022 three bedroom/two bath manufactured home in city of Llano! The place still looks brand new! Beautiful kitchen with center island and dining area. All appliances are just over a year old. The master bedroom has a large bathroom with double vanity, free-standing tub and walk-in shower. Two guest bedrooms with good storage. Separate laundry room by the back door. The backyard has a covered concrete patio for grilling and entertaining. Storage building for your yard tools and equipment. Exceptionally nice rock skirting and landscaping make this a gem. New metal roof! Come and see it! The manager has listed the unit size as 1440 square feet.
| |||
Property Highlights
Parking Available
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Llano
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andy Virdell
Listed Office: Landmasters Highland Lakes - Listing courtesy of Unlock MLS
Phone: (325) 388-4531
Last Updated: 2026-05-31 06:38:14
Data Source: Unlock MLS, MLS# ACT3055594
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Landmasters Highland Lakes - Listing courtesy of Unlock MLS
Phone: (325) 388-4531
Last Updated: 2026-05-31 06:38:14
Data Source: Unlock MLS, MLS# ACT3055594
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017