1065 University Ave #123
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 20, 2024 | Sold | ||
| Sold | |||
| Nov 3, 2024 | In contract | - | |
| In contract | |||
| Oct 21, 2024 | Listed by Pear Tree Property Management | $825,000 | |
| Listed by Pear Tree Property Management | |||
| | |||
|
INCOME PROPERTY -- OR THE PERFECT PLACE TO STAY WHILE ATTENDING SCHOOL -- YOU DECIDE! Beautifully remodeled 3BR/1.5BA condo less than a block from CU Boulder's main campus and a bike ride to Boulder's famed Pearl Street walking mall. Get in on a fantastic investment that could provide an annuity for years to come. Main floor kitchen welcomes with contemporary cabinets and stunning granite countertops. Low-maintenance plank flooring and newer paint provide a gracious and welcoming living area. Main floor bedroom feels like a private retreat with a wide balcony to enjoy a quiet moment. Convenient powder room on main floor. Downstairs, two spacious bedrooms with generous closet space flank a modern bathroom where efficiency meets style. One assigned parking space. Photos shown were taken during turnover period between tenants, but unit is currently occupied. So much work has already been done you'll be able to close right away and enjoy the fruits of someone else's labor. For the 2024-25 lease currently in place -- Gross income: $55,680. CAP RATE: 6.5%. Come and discover your next great investment!
| |||
| May 22, 2018 | Sold | ||
| Sold | |||
| Apr 2, 2018 | Listed by Coldwell Banker Realty-Boulder | $465,000 | |
| Listed by Coldwell Banker Realty-Boulder | |||
| | |||
|
Location, location, location! Clean condo centrally located one block west of campus, between The Hill and Pearl Street. Kitchen & bathrooms recently updated. Great for a long-term investment or your CU student. Nice lighting both upstairs and downstairs. Good sized deck for grilling and relaxing. One off-street parking space and laundry is on-site. Ready for move in.(no dogs allowed)
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/20/2026
|
3 Bed
|
1 Bath
|
992 ft²
|
$795,000
3 Bed
1 Bath
992 ft²
|
-
-
|
Sally Heldman
Heldman Real Estate
| |
|
04/10/2026
|
3 Bed
|
1 Bath
|
992 ft²
|
$824,900
3 Bed
1 Bath
992 ft²
|
-
-
|
Kary Michael Ohan
Cinema Realty
| |
|
05/23/2025
|
3 Bed
|
1 Bath
|
992 ft²
|
$825,000
3 Bed
1 Bath
992 ft²
|
$793,000
-3.88%
07/18/2025
|
Shannon McGuire
Madison & Company Properties - Boulder
| |
|
03/18/2025
|
2 Bed
|
1 Bath
|
992 ft²
|
$699,900
2 Bed
1 Bath
992 ft²
|
$675,000
-3.56%
04/25/2025
|
Amy Alexander
Matrix Real Estate LLC
| |
|
10/21/2024
|
3 Bed
|
2 Bath
|
992 ft²
|
$849,900
3 Bed
2 Bath
992 ft²
|
$790,000
-7.05%
11/20/2024
|
Maria Wakefield
Pear Tree Property Management
| |
|
01/03/2024
|
2 Bed
|
2 Bath
|
992 ft²
|
$695,000
2 Bed
2 Bath
992 ft²
|
$678,000
-2.45%
02/09/2024
|
Gary Calderon
Accent Properties
| |
|
06/08/2022
|
2 Bed
|
2 Bath
|
992 ft²
|
$689,000
2 Bed
2 Bath
992 ft²
|
$689,000
08/19/2022
|
Kary Michael Ohan
Cinema Realty
| |
|
04/06/2022
|
3 Bed
|
2 Bath
|
992 ft²
|
$769,000
3 Bed
2 Bath
992 ft²
|
$750,000
-2.47%
08/05/2022
|
Kary Michael Ohan
Cinema Realty
| |
|
03/15/2021
|
1 Bed
|
2 Bath
|
992 ft²
|
$615,000
1 Bed
2 Bath
992 ft²
|
$602,000
-2.11%
05/25/2021
|
P Caldwell Sullivan
Four Star Rlty & Prop Mgmt
| |
|
08/29/2020
|
2 Bed
|
2 Bath
|
992 ft²
|
$600,000
2 Bed
2 Bath
992 ft²
|
$600,000
12/08/2020
|
Kary Michael Ohan
Cinema Realty
| |
|
04/02/2018
|
2 Bed
|
2 Bath
|
992 ft²
|
$465,000
2 Bed
2 Bath
992 ft²
|
$480,000
+3.23%
05/22/2018
|
Mark Holmes
Coldwell Banker Realty-Boulder
| |
|
04/19/2017
|
2 Bed
|
2 Bath
|
992 ft²
|
$475,000
2 Bed
2 Bath
992 ft²
|
$483,000
+1.68%
05/12/2017
|
Sara Wilhelm
Milehimodern
| |
|
03/01/2013
|
2 Bed
|
2 Bath
|
992 ft²
|
$325,000
2 Bed
2 Bath
992 ft²
|
$305,000
-6.15%
04/29/2013
|
Erik Boye
8z Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017