46
Map
$448,000
●
House -
For Sale
10613 Willowgrove Drive
Houston, TX 77035
3 Beds
2 Baths
2,139 Ft²
$2,826
Est. Monthly
$10
HOA / Fees
About This Property
Open House Cancelled-Enjoy modern living in this thoughtfully
redesigned home on a 12K+ SF LOT! Walls of windows make your home
bright and sunny! The living/dining spaces offer views of the LARGE
COVERED PATIO and create a great flow for entertaining and everyday
living! An inviting kitchen features sleek cabinets, warm neutral
colors, under-cabinet lighting, granite counters, SS appliances,
GAS 5-burner stove, and a cozy breakfast nook perfect for bench
seating. Bathrooms combine nostalgic flair with modern comfort!
Meticulously refinished pieces have been used for vanities, mirrors
and linen closet doors. You'll love the LARGE PRIMARY BEDROOM with
TWO CLOSETS that include built-in shelves! HUGE UTILITY ROOM in
house, 2-CAR garage AND PORTE-COCHERE. UPDATES: Double-paned
windows, Electrical, Furnace/AC, water heater, and alarm system
(per seller)! Located in popular Willow Bend with a neighborhood
pool/park. Willow Water Hole nature area nearby!
Unit Size
2,139 Ft²
Days on Market
-
Land Size
0.28 acres
Price per sqft
$209
Property Type
House
Property Taxes
$615
HOA Dues
$10
Year Built
1955
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 days ago (HAR #58290466)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2026 | Listed by Compass RE Texas, LLC - Houston | $448,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| Sep 6, 2026 | Price Decreased |
$448,000
↓ $2K
(0.4%) | |
| Price Decreased | |||
| Jun 13, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 12, 2026 | Listed by Compass RE Texas, LLC - Houston | $450,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
   | |||
|
Enjoy modern living in this thoughtfully redesigned home on a 12K+ SF LOT! Walls of windows make your home bright and sunny! The LIVING/DINING SPACES offer views of the LARGE COVERED PATIO and create a great flow for entertaining and everyday living! An inviting kitchen features sleek cabinets, warm neutral colors, under-cabinet lighting, granite counters, SS appliances, GAS 5-burner stove, and a cozy breakfast nook perfect for bench seating. Bathrooms combine nostalgic flair with modern comfort! Meticulously refinished pieces have been used for vanities, mirrors and linen closet doors. You’ll love the LARGE PRIMARY bedroom with TWO CLOSETS that include built-in shelves! HUGE UTILITY ROOM in house, 2-CAR garage AND PORTE-COCHERE. UPDATES: Double-paned windows, Electrical, Furnace/AC, water heater, and alarm system (per seller)! Located in popular Willow Bend with a neighborhood pool/park. Willow Water Hole nature area nearby! Convenient to the Med Center, Rice U, Galleria and downtown!
| |||
| Apr 30, 2026 | Listed by Compass RE Texas, LLC - Houston | $460,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
   | |||
|
Enjoy modern living in this thoughtfully redesigned home on a 12K+ SF LOT! Walls of windows make your home bright and sunny! TWO versatile LIVING/DINING SPACES with views of the LARGE COVERED PATIO create a great flow for entertaining and everyday living! An inviting kitchen features sleek cabinets, warm neutral colors, under-cabinet lighting, granite counters, SS appliances, GAS 5-burner stove, and a cozy breakfast nook perfect for bench seating. Bathrooms combine nostalgic flair with modern comfort! Black/gray and white tile and meticulously refinished pieces have been used for vanities, mirrors and linen closet doors. You’ll love the LARGE PRIMARY bedroom with TWO CLOSETS that include built-in shelves! LARGE UTILITY ROOM. 2-CAR garage AND PORTE-COCHERE. UPDATES: Double-paned windows, Electrical system, Furnace/AC, water heater, and alarm system (per seller)! Located in popular Willow Bend with a neighborhood pool and park. Convenient to the Med Center, Rice U, Galleria and downtown!
| |||
Property Highlights
Garage
Parking Details
Has Garage
Parking Features: Detached, Oversized, Garage Door Opener, Porte-Cochere
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: En-Suite Bath, Walk-In Closet(s)
Appliances: Disposal, Refrigerator, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer Included, Washer Included, Freestanding Oven
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2139
Architectural Style: Other, Traditional
Year Built: 1955
Building Area Total: 2139
Window Features: Insulated/Low-E windows
Construction Materials: Brick, Wood Siding
Patio and Porch Features: Covered, Patio
Lot Features: Subdivided, 1/4 Up to 1/2 Acre
Lot Size Area: 0.2784
Lot Size Units: Acres
Lot Size Acres: 0.2784
Lot Size Square Feet: 12127.104
Water Source: Public
Financial Details
Tax Annual Amount: $7,381
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $125
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jackie Melchor, Compass RE Texas, LLC - Houston
Last Updated: 11 days ago
Data Source: HAR , MLS# 58290466
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 11 days ago
Data Source: HAR , MLS# 58290466
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017