$412,000
●
House -
Off Market
1060 Whispering Lakes Trail
Madison, GA 30625
4 Beds
3 Baths
2,726 Ft²
$2,217
Est. Monthly
6.66%
Cap Rate
About This Property
Welcome home! Located in the desired Morgan County school district
this 4 bedroom 3 bathroom home with a bonus room is ready for its
new owner. An open concept is perfect for entertaining, and split
bedroom plan allows for plenty of privacy in the oversized primary
bedroom. So many upgrades with attention to detail including an
updated kitchen, brand new flooring, and new paint throughout make
it the perfect canvas to make your own. Upstairs is a private
bedroom with its own bathroom and an additional bonus room space
that would make a great office or playroom. The outdoor space is
fantastic with a covered back porch that overlooks your private
back yard and has a hookup for your tv which will make movie nights
outside so cozy! Call today to set up your showing and be one step
closer to calling MOCO home!
Unit Size
2,726 Ft²
Days on Market
-
Land Size
0.62 acres
Price per sqft
$151
Property Type
House
Property Taxes
$194
HOA Dues
-
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (GAMLS #10360492)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2024 | Sold | ||
| Sold | |||
| Aug 23, 2024 | In contract | - | |
| In contract | |||
| Aug 3, 2024 | Listed by Morris Realty Co LLC | $412,000 | |
| Listed by Morris Realty Co LLC | |||
| Jul 24, 2023 | Sold | ||
| Sold | |||
| Apr 14, 2023 | Listed by High Point RE Group LLC | $399,000 | |
| Listed by High Point RE Group LLC | |||
| | |||
|
Lots of space in this four bedroom home with a bonus room. Open concept with a great living room, kitchen, and dining room. Breakfast nook located off of the kitchen. Master bedroom has great privacy being across from the other two bedrooms on the main level. New LVP floors were installed recently. Upstairs is a full bath, a large bedroom, and a great bonus room. The covered back patio looks over a private back yard that has a green space buffer in between the back neighbor. Call High Point Real Estate Group to see this home today!
| |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Morgan
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kayla Clack, Morris Realty Co LLC
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 10360492
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 10360492
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017