1054 River Ranch Lane
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 21, 2026 | No longer available | - | |
| No longer available | |||
| Apr 17, 2026 | Sold | ||
| Sold | |||
| Mar 27, 2026 | In contract | - | |
| In contract | |||
| Oct 28, 2025 | Listed by Real Broker, LLC | $2,250,000 | |
| Listed by Real Broker, LLC | |||
| Aug 28, 2025 | Listed by Real Broker, LLC | $555,988 | |
| Listed by Real Broker, LLC | |||
| | |||
|
Introducing River Ranch on the Brazos – the DFW area’s premier master-planned, gated waterfront community. Nestled along one of the most beautiful, untouched bends of the Brazos River, this exclusive enclave offers just 47 estate-sized homesites, each over an acre, designed for luxury, privacy, and lasting memories. Enjoy private boat slips, panoramic waterfront views, and a secure, gated environment where architectural excellence blends seamlessly with a laid-back, family-friendly atmosphere. Choose from stunning luxury estates already underway or handpick your favorite lot and allow our team to craft your custom dream home retreat. River Ranch is more than a community—it’s a lifestyle. Endless summer days on the water, mornings fishing with family, and evenings gathered by the fire under wide-open Texas skies. From the first boat ride of the season to the quiet moments soaking in panoramic sunsets, memories here are made to last for generations. Phase I is already vertical, and momentum is building fast—now is the time to lock in early-mover incentives and secure a legacy on the water. With only a handful of opportunities like this remaining in the DFW area, River Ranch truly is the last of its kind.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017