$309,900
↓ $5K (1.6%)
●
House -
For Sale
10514 Watershed Drive
Rosharon, TX 77583
3 Beds
2 Baths
1,963 Ft²
$2,449
Est. Monthly
$96
HOA / Fees
About This Property
Welcome to 10514 Watershed Dr., where thoughtful design meets
everyday comfort. Meticulously maintained and loved by its current
owner, this like-new home offers 3 spacious bedrooms, 2 full
bathrooms, and an oversized flex space ideal for a formal dining
room, office, or additional living area. The open-concept layout is
perfect for entertaining, featuring abundant kitchen storage,
expansive countertops, a large island, and modern appliances. An
additional flex space just off the kitchen provides endless
possibilities as a home office, playroom, hobby room, or pet
retreat. The private primary suite offers a peaceful escape at the
end of the day. Situated on a low-traffic street, this home
combines tranquility with convenience. With inviting curb appeal
and a beautiful interior to match, this move-in-ready gem is one
you won't want to miss. Schedule your private tour today! New
community gym AND lazy river access. Get FULL access this summer.
Unit Size
1,963 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$158
Property Type
House
Property Taxes
$830
HOA Dues
$96
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 days ago (HAR #14829318)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2026 | Price Decreased |
$309,900
↓ $5K
(1.6%) | |
| Price Decreased | |||
| Aug 20, 2026 | Price Decreased |
$315,000
↓ $4K
(1.3%) | |
| Price Decreased | |||
| Jul 7, 2026 | Price Decreased |
$319,000
↓ $10K
(3%) | |
| Price Decreased | |||
| Jun 7, 2026 | Listed by Mega Realty | $329,000 | |
| Listed by Mega Realty | |||
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Double-Wide Driveway
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: High Ceilings, Formal Entry/Foyer, Sitting Area, Split Plan, Walk-In Closet(s)
Appliances: ENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher
Flooring Type: Carpet, Tile
Exterior Details
Square Footage: 1963
Architectural Style: Contemporary, Traditional
Year Built: 2023
Building Area Total: 1963
Construction Materials: Brick, Cement Siding
Patio and Porch Features: Covered, Patio
Lot Features: Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.1483
Lot Size Units: Acres
Lot Size Acres: 0.1483
Lot Size Square Feet: 6459.948
Water Source: Public
Financial Details
Tax Annual Amount: $9,962
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Park, Picnic Area, Playground, Pool, Pond
HOA Fee: $1,155
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Brazoria
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Meaghan Arceneaux, Mega Realty
Last Updated: 11 days ago
Data Source: HAR , MLS# 14829318
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 11 days ago
Data Source: HAR , MLS# 14829318
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017