30
Map
$499,000
●
House -
For Sale
10513 Willowgrove Drive
Houston, TX 77035
3 Beds
2 Baths
1,864 Ft²
$3,236
Est. Monthly
$10
HOA / Fees
About This Property
Beautiful one story home with an open floor plan with lots of
natural light, this completely renovated home features 3 bedrooms
and 2 bathrooms. Roof (2021), gutters (2021), bamboo engineered
flooring throughout the house, light fixtures, ceilings fans,
cabinets and counters, appliances, PEX pipes, windows and doors.
Situated in a friendly community close to schools. Minutes away
from the Medical Center, Galleria, highways, restaurants, private
schools and parks. Move-in ready! Furniture can be part of the sale
with the right price. Home has successfully been been ran as an
Airbnb for many years. If interested, please ask for more details.
Unit Size
1,864 Ft²
Days on Market
-
Land Size
0.26 acres
Price per sqft
$268
Property Type
House
Property Taxes
$775
HOA Dues
$10
Year Built
1955
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #10826941)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 15, 2026 | Listed by ABC Realty Advisor | $499,000 | |
| Listed by ABC Realty Advisor | |||
| Apr 23, 2021 | Sold | ||
| Sold | |||
| Mar 30, 2021 | Listed by Correa Properties | $365,000 | |
| Listed by Correa Properties | |||
| | |||
|
Beautiful 1 story home with an open floor plan with lots of natural light, this completely renovated home features 3 bedrooms and 2 bathrooms. NEW: roof, gutters, AC, paint in and out, bamboo engineered flooring throughout the house, light fixtures, ceilings fans, cabinets and counters, appliances, pex pipes, windows and doors. Situated in a friendly community close to schools. Minutes away from the Medical Center, Galleria, highways, restaurants, private schools and parks. Move-in ready! Call for your private tour!
| |||
Property Highlights
Garage
Parking Details
Has Garage
Has Carport
Parking Features: Detached, Double-Wide Driveway, Attached & Detached
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: High Ceilings, All Bedrooms Down, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: Refrigerator
Flooring Type: Tile, Engineered Wood
Exterior Details
Square Footage: 1864
Architectural Style: Contemporary, Traditional
Year Built: 1955
Building Area Total: 1864
Construction Materials: Brick
Lot Features: Back Yard, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.2625
Lot Size Units: Acres
Lot Size Acres: 0.2625
Lot Size Square Feet: 11434.5
Water Source: Public
Financial Details
Tax Annual Amount: $9,297
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $125
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nancy Wong, ABC Realty Advisor
Last Updated: 2 months ago
Data Source: HAR , MLS# 10826941
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 10826941
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017