For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Larimer 80537
105 Willow Circle Dr
$370,000
● House - Off Market

105 Willow Circle Dr

Loveland, CO 80537
bedrooms
3 Beds
bathrooms
1 Bath
square feet
1,216 Ft²
$370,753
RealtyHop Estimate
5.93%
Since Dec 1, 2021
CO-Denver
Primary Model

About This Property

Lovely home with open living, dining and kitchen. Newer kitchen remodel with stainless appliances and gas stove. Amazing yard with raised beds and gorgeous pergola; spectacular outdoor living potential. Huge detached garage with additional space to use as a work or play space. Country feel with easy access to the city. Minutes to Loveland with its great restaurants and shops. Convenient to the mountains and even Denver!
Unit Size
1,216 Ft²
Days on Market
39 days
Land Size
0.25 acres
Price per sqft
$288
Property Type
House
Property Taxes
$124
HOA Dues
-
Year Built
1957

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 years ago (REcolorado MLS #4203856)

Price History

Date / Event Date Event Price
Feb 2, 2022 Sold
Premium
Sold
Dec 1, 2021 Sold
Premium
Sold
Oct 22, 2021 Listed $350,000
Listed
May 28, 2014 Sold
Premium
Sold
Oct 16, 2013 Sold
Premium
Sold

Property Highlights

Air Conditioning

Building Info

Overview

    General

  • Year Built: 1957
  • Effective Year Built: 2000
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 3
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Bathroom Plumbing Fixtures: 5
  • Building Condition: 6
  • Building Quality: 10
  • Construction Type: 6
  • Building Style: 11
  • Exterior Walls Type: 18
  • Interior Walls Type: 6
  • Roof Shape Type: 1
  • Roof Cover Type: 3
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 4
  • Garage Square Area: 720
  • Parking Space Count: 3
  • Patio Type: 0
  • Porch Type: 31
  • Pool Type: 0
  • Location Influence Type: 179

    Dimensions

  • Lot Size Square Feet: 11,000
  • Total Building Area: 1,216
  • Gross Building Area: 1,216
  • Building Area: 1,216
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 6
  • Heated Square Feet: 1,216
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: NEISNER
  • Land Acres: 0000000253
  • Standard Land Use Code: 1001
  • County Land Use Code: 1219L
  • Legal Description 1: LOT 2, NEISNER

Neighborhood

  • School District Name: Thompson School District R-2J
  • Census Tract: 002005

Zoning

  • Zoning: R1

Geography

  • Assessors Map Reference: 94021
  • Account Number: R0515019
  • Parcel: R0515019
  • Lot: 2
  • Meridian: SEC 2 TWN 4N RNG 69W
  • Municipality: OUTSIDE CITY LIMITS
  • Latitude: 40.3483
  • Longitude: -105.079

    Address

  • Full Address: 105 Willow Dr
  • Address - House Number: 105
  • Address - Street Name: Willow
  • Address - Suffix Type: Dr
  • State: CO
  • City Name: Loveland
  • Zip Code: 80537

Valuation

    Tax

  • Total Area: 1,216
  • Tax Year: 2023
  • Tax Amount: $184,613
  • Tax Rate Code Area: 2000

    Appraisal Valuation

  • Standard Deviation: 0.1625
  • Valuation Date: Mar 20, 2024
  • Confidence Score: 79
  • Final Value: 433,944
  • High Value: 504,478
  • Low Value: 363,410

    Market Valuation

  • Market Total Value: $405,600
  • Market Land Value: $102,000
  • Market Improvement Value: $303,600

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $27,175
  • Assessed Land Value: $6,834
  • Assessed Improvements Value: $20,341

    Sales

  • Current Sale Contract Date: Feb 01, 2022
  • Current Sale Recording Date: Feb 02, 2022
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 68
  • Current Sale Input Document Number: 7654
  • Previous Sale Recording Date: Dec 01, 2021
  • Previous Sale Contract Date: Nov 30, 2021
  • Previous Sale Amount: $370,000
  • Previous Sale Document Type: 68
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Larimer

Stats & Trends

Median Asking:

$550,000

Sale Price/ft²

$284

Above Asking

80.20%

Average Days on Market

57

Average Home Size

2252 ft²

Average Home Age

27.6 years

Currently For Sale

3359 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
REcolorado

Listed by: Deirdre Taylor,
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 4203856
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 105 Willow Circle Drive built and last sold?
The property at 105 Willow Circle Drive was built in 1957 and last sold on Feb 1, 2022 for $380,000.
How much is this home worth?
The estimated value of the home located at 105 Willow Circle Drive is $356,798.
What are some comparable homes to 105 Willow Circle Drive?
There are currently no comparable homes to 105 Willow Circle Drive.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Larimer Homes for Sale
Larimer Houses for Sale
Larimer Condos for Sale
Larimer Townhouses for Sale
Larimer Multifamily for Sale
Larimer Land for Sale
Larimer Commercial for Sale
Larimer Homes with Basements
Nearby Cities
Denver Homes for Sale
Fort Collins Homes for Sale
Aurora Homes for Sale
Boulder Homes for Sale
Greeley Homes for Sale
Loveland Homes for Sale
Longmont Homes for Sale
Windsor Homes for Sale
Nearby Property Records
Larimer County, CO Property Records
Boulder County, CO Property Records
Grand County, CO Property Records
Weld County, CO Property Records
Gilpin County, CO Property Records
Broomfield County, CO Property Records
Laramie County, WY Property Records
Albany County, WY Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Windsor Real Estate
Nearby Counties
Weld Homes for Sale
Boulder Homes for Sale
Denver Homes for Sale
Arapahoe Homes for Sale
Jefferson Homes for Sale
Adams Homes for Sale
Laramie Homes for Sale
Broomfield Homes for Sale
Top Real Estate Agents
Top Agents in Larimer
Top Agents in Weld
Top Agents in Boulder
Top Agents in Denver
Top Agents in Denver
Top Agents in Arapahoe
Top Agents in Jefferson
Top Agents in Adams