30
Map
$599,000
●
House -
In Contract
105 Rustic Road
Brookhaven, NY 11777
4 Beds
2 Baths,
1
Half Bath
2,613 Ft²
$4,056
Est. Monthly
About This Property
This is a unique opportunity to purchase this spacious
9-room, 4-bedroom, 2.5-bath colonial home in Port Jefferson
Village at an incredible price. The home features hardwood floors
throughout, an in-ground pool with a loop loc cover, and a home
office with a fireplace and an outside entrance, making it ideal
for anyone who sees clients or works from home. This home is
located just 1 mile from the Village Center. Village perks include
exclusive resident access to beaches, tennis and pickleball courts,
parks, and reduced membership fees at the Port Jefferson Country
Club with an 18-hole golf course and clubhouse overlooking Mt.
Sinai Harbor. The village is known for its waterfront festivals and
concerts, restaurants and pubs, farmers markets, art exhibits, as
well as mooring and dock rights, kayak racks, and proximity to the
PJ train station (less than a mile), Stony Brook University and
Hospital (6 miles), and the ferry to Connecticut. Explore all the
village has to offer at: https://Portjeff.com/village-info.
Taxes include the Village tax.
Unit Size
2,613 Ft²
Days on Market
-
Land Size
0.34 acres
Price per sqft
$229
Property Type
House
Property Taxes
$1,115
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (OneKey MLS #KEY942446)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2025 | In contract | - | |
| In contract | |||
| Dec 10, 2025 | Listed by Howard Hanna Coach | $599,000 | |
| Listed by Howard Hanna Coach | |||
| Apr 11, 2007 | Sold | ||
| Sold | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Driveway
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Beamed Ceilings, Eat-in Kitchen, Entrance Foyer, Formal Dining, Open Kitchen, Primary Bathroom, Washer/Dryer Hookup
Appliances: Dishwasher, Dryer, Electric Range, Refrigerator, Washer
Flooring Type: Hardwood
Laundry Features: Laundry Room
Rooms: 9
Has Fireplace
Fireplace Features: Family Room, Living Room, Wood Burning
Fireplaces: 2
Basement: Partially Finished
Exterior Details
Square Footage: 2613
Square Footage Source: $0
Property Condition: Actual
Architectural Style: Colonial
Year Built: 1968
Levels: Two
Building Area Units: Square Feet
Construction Materials: Cedar
Pool Features: In Ground
Pool is Private
Lot Size Area: 14810
Lot Size Units: Square Feet
Lot Size Acres: 0.34
Lot Size Square Feet: 14810
Water Source: Public
Financial Details
Tax Assessed Value: $3,565
Tax Annual Amount: $13,376
Utilities Details
Cooling Type: Central Air
Heating Type: Oil
Sewer : Cesspool
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Port Jefferson
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 9 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017