$695,000
●
House -
Off Market
105 River Park Circle
Forsyth, GA 31029
6 Beds
4.5 Baths,
1
Half Bath
4,612 Ft²
$4,513
Est. Monthly
$1,100
HOA / Fees
2.42%
Cap Rate
About This Property
All brick home?located in the heart of River?Forest on the 9th hole
of the championship golf course. Walking distance to all amenities
including full-service clubhouse, fitness center, pool, and tennis
courts. Coming into the foyer, you are greeted with wood floors, a
formal dining room, and an office. Moving to the living room, the
vaulted ceilings and tall windows give an open feel. The master
suite is on the main floor and features a walk-in shower, soaker
tub, and double vanities. Upstairs there is a large bonus room with
a full bath. The finished basement is ideal for entertaining, with
a?custom bar, large fireplace, and outdoor living area. The
walk-out basement also includes a boat door garage, storage,
workout room, and additional office. River Forest is a gated
community offering a championship golf course, full-service
clubhouse, parks, walking trails, fitness, swim, and tennis
facilities.
The manager has listed the unit size as 4612 square feet.
The manager has listed the unit size as 4612 square feet.
Unit Size
4,612 Ft²
Days on Market
-
Land Size
1.12 acres
Price per sqft
$151
Property Type
House
Property Taxes
-
HOA Dues
$1,100
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (GAMLS #20171185)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2024 | Sold | ||
| Sold | |||
| Jan 24, 2024 | No longer available | - | |
| No longer available | |||
| Aug 2, 2023 | Listed by SouthSide, REALTORS® | $739,000 | |
| Listed by SouthSide, REALTORS® | |||
| | |||
|
All brick golf course home?located in the heart of River?Forest. Walking into the foyer, you are greeted with wood floors, a formal dining room, and an office. Moving to the living room, the vaulted ceilings and tall windows give an open feel. The master suite is on the main floor and features a walk-in shower, soaker tub, and double vanities. Upstairs there is a large bonus room with a full bath. The finished basement is ideal for entertaining, with a ?custom bar, large fireplace, and outdoor living area. The walk-out basement also includes a boat door garage, storage, workout room, and additional office. River Forest is a gated community offering a championship golf course, full-service clubhouse, parks, walking trails, fitness, swim, and tennis facilities. The manager has listed the unit size as 4612 square feet.
| |||
| Jul 21, 2023 | Listed by SouthSide, REALTORS | $695,000 | |
| Listed by SouthSide, REALTORS | |||
| | |||
|
All brick home?located in the heart of River?Forest on the 9th hole of the championship golf course. Walking distance to all amenities including full-service clubhouse, fitness center, pool, and tennis courts. Coming into the foyer, you are greeted with wood floors, a formal dining room, and an office. Moving to the living room, the vaulted ceilings and tall windows give an open feel. The master suite is on the main floor and features a walk-in shower, soaker tub, and double vanities. Upstairs there is a large bonus room with a full bath. The finished basement is ideal for entertaining, with a?custom bar, large fireplace, and outdoor living area. The walk-out basement also includes a boat door garage, storage, workout room, and additional office. River Forest is a gated community offering a championship golf course, full-service clubhouse, parks, walking trails, fitness, swim, and tennis facilities.
| |||
| Jan 16, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017