$1,045,000
●
Condo -
Off Market
105 River Course Dr #9575
Keystone, CO 80435
3 Beds
3 Baths
1,409 Ft²
$6,328
Est. Monthly
$831
HOA / Fees
2.51%
Cap Rate
About This Property
The perfect property for the resort enthusiast. Whether you enjoy
skiing, golf, hiking, biking, or fishing, it is all right here!
This boutique complex is located next door to the River Course Golf
Club and just minutes to world-class skiing at Keystone Resort.
Cozy interior with a fireplace and mountain views from the private
balcony. The owner's clubhouse features a hot tub, pool table, and
wet bar. Large garage with heated parking, owner storage & bike
storage. No short-term restrictions. Rental Projections $50,000 -
$60,000 per year.
Unit Size
1,409 Ft²
Days on Market
-
Land Size
-
Price per sqft
$763
Property Type
Condo
Property Taxes
$218
HOA Dues
$831
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #9680693)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 8, 2024 | Sold | ||
| Sold | |||
| Nov 7, 2023 | Listed by RE/MAX Properties Of The Summit | $1,075,000 | |
| Listed by RE/MAX Properties Of The Summit | |||
Property Highlights
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 3
Full Bathrooms: 2
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Has Fireplace
Fireplace Features: Gas, Family/Recreation Room Fireplace
Exterior Details
Has Property Attached
Square Footage: 1409
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Chalet
Year Built: 1999
Above Grade Finished Area: 1409Square Feet
Building Area Total: 1409
Levels: Two
Building Area Units: Square Feet
Construction Materials: Wood Siding
Patio and Porch Features: Deck
Roof: Composition
Lot Features: On Golf Course, Near Golf Course
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $2,617
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Water/Sewer, Heat, Hazard Insurance
Association Name: Elk Run Villas
HOA Fee: $831
HOA Fee Frequency: Monthly
Association Phone: 970-485-4435
Utilities Details
Heating Type: Hot Water
Utilities for Property: Natural Gas Available, Electricity Available, Cable Available
Sewer : City Sewer, Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/04/2024
|
1 Bed
|
1 Bath
|
739 ft²
|
$619,000
1 Bed
1 Bath
739 ft²
|
-
-
|
Wendy Tancheff
RE/MAX Properties Of The Summit
| |
|
08/17/2024
|
2 Bed
|
2 Bath
|
1013 ft²
|
$835,000
2 Bed
2 Bath
1013 ft²
|
$825,000
-1.20%
09/19/2024
|
Wendy Tancheff
RE/MAX Properties Of The Summit
| |
|
06/17/2024
|
1 Bed
|
2 Bath
|
861 ft²
|
$629,000
1 Bed
2 Bath
861 ft²
|
-
-
|
Mark Baumann
Slifer Smith & Frampton - Summit County
| |
|
11/07/2023
|
3 Bed
|
3 Bath
|
1409 ft²
|
$1,075,000
3 Bed
3 Bath
1409 ft²
|
$1,045,000
-2.79%
02/08/2024
|
Wendy Tancheff
RE/MAX Properties Of The Summit
|
Building Info
About Summit
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wendy Tancheff, RE/MAX Properties Of The Summit
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 9680693
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 9680693
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017