105 Llewellyn Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2024 | Sold | ||
| Sold | |||
| Sep 11, 2024 | In contract | - | |
| In contract | |||
| Sep 4, 2024 | Listed by Real Broker MA, LLC | $400,000 | |
| Listed by Real Broker MA, LLC | |||
| | |||
|
Highest & Best by Tuesday @ noon. This well maintained Executive Ranch has an open layout, a gorgeous private backyard & great bones...just awaiting your personal touches! Beautiful hdwd floors thru-out the house, ample windows offering lots of natural lighting, large living rm w/ big picture window overlooking the serene backyard & patio. Washer & dryer are in a closet in the kitchen w/ the 1/2 bath conveniently located off the entry-way which abuts the washer & dryer closet offering plenty of space to add a shower or tub. All 3 bdrms have huge closets, the primary bdrm offers 2 double closets w/ the opportunity to connect to the full bath. This home has so many closets you'll truly be amazed! The basement is a great area to have a family rm w/ it's stunning brick fireplace. Plenty of storage w/ wooden shelving remains. New roof installed in 2022 & 2 new central air units in 2020 (APO). Irrigation system for the entire yard. Oversized 2 car garage w/ newer garage door.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017