105 Garden Circle #1
About This Property
The manager has listed the unit size as 1080 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 29, 2023 | No longer available | - | |
| No longer available | |||
| Mar 22, 2023 | In contract | - | |
| In contract | |||
| Mar 9, 2023 | Listed | $160,000 | |
| Listed | |||
| | |||
|
Don't miss out on an EXCELLENT investment opportunity in the thriving city of Branson, Missouri! This property is just 1 of a package of 5 units (can be purchased separately) located just a stone's throw away from some of the city's most popular attractions including Silver Dollar City, White Water, Tanger Outlets, and the famous Branson Strip. Two of the three-bedroom units are currently undergoing make-readies and will be ready for occupancy soon. Once all units are rented, the total rent roll is projected to be $4,345 per month - an impressive return on investment. Although nightly rentals are not currently allowed by the COA, this property is still an attractive investment due to its prime location and steady rental demand. With two parking spaces per unit, tenants will have plenty of room for their vehicles. Take advantage of this rare opportunity to invest in a high-growth area with strong potential for long-term appreciation. Contact us today to schedule a viewing and start reaping the benefits of investing in Branson! *Photos are representative only, and not of the actual unit*Parent Listing MLS# 60237940 The manager has listed the unit size as 1080 square feet.
| |||
| Feb 16, 2023 | No longer available | - | |
| No longer available | |||
| Nov 30, 2022 | Price Decreased |
$179,999
↓ $49K
(21.4%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2024
|
Loft
|
2 Bath
|
1080 ft²
|
$143,900
Loft
2 Bath
1080 ft²
|
-
-
|
Jacqulyne Maples
Realty ONE Group Grand
| |
|
03/09/2023
|
Loft
|
2 Bath
|
1080 ft²
|
$145,000
Loft
2 Bath
1080 ft²
|
-
-
|
Loren B Winter
Realty ONE Group Grand
| |
|
03/09/2023
|
Studio
|
-
|
-
|
$770,000
Studio
-
|
-
-
|
Loren B Winter
Realty ONE Group Grand
| |
|
03/09/2023
|
Loft
|
2 Bath
|
1080 ft²
|
$160,000
Loft
2 Bath
1080 ft²
|
-
-
|
Loren B Winter
Realty ONE Group Grand
| |
|
10/22/2022
|
3 Bed
|
2 Bath
|
1080 ft²
|
$229,000
3 Bed
2 Bath
1080 ft²
|
-
-
|
Travis McCormack
Murney Associates - Primrose
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1080 ft²
|
$145,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
Loren B Winter
Realty ONE Group Grand
| |
|
09/11/2021
|
Studio
|
-
|
-
|
$499,000
Studio
-
|
-
-
|
Trent Jackson
Murney Associates - Primrose
| |
|
03/29/2021
|
Studio
|
-
|
-
|
$399,000
Studio
-
|
-
-
|
Trent Jackson
Murney Associates - Primrose
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017