36
Map
$330,000
●
House -
Off Market
105 DELWYN LANE
WILLIAMSTOWN, NJ 08094
3 Beds
1 Bath
1,310 Ft²
$2,037
Est. Monthly
$8
HOA / Fees
About This Property
Rare income-producing opportunity in Collings Lakes, NJ. This
property includes a 3-bedroom, 1-bath main home plus a separate
rear cottage on a large lot with a deep backyard used as an
in-law/family suite. The main home offers an efficient layout, with
charming living spaces for you and your family. The cottage
features an open layout with kitchen, bedroom, and full bath. The
home offers recent updates, move-in-ready condition, a shed for
each home with a fenced in yard making for the flexible use for
owner-occupants, investors, or multi-generational living. Located
in a stable community with a well-regarded local school district,
this property offers solid value with built-in rental income. The
3-bedroom unit will be delivered vacant since its owner occupied.
This unique property won't last long!
Unit Size
1,310 Ft²
Days on Market
-
Land Size
0.26 acres
Price per sqft
$244
Property Type
House
Property Taxes
$457
HOA Dues
$8
Year Built
1960
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 days ago (Bright MLS #NJAC2022332)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 26, 2026 | Sold | ||
| Sold | |||
| Jan 17, 2026 | In contract | - | |
| In contract | |||
| Jan 7, 2026 | Listed by EXP Realty, LLC | $319,999 | |
| Listed by EXP Realty, LLC | |||
| Jul 22, 2021 | Sold | ||
| Sold | |||
| Mar 21, 2021 | Listed by HomeSmart First Advantage Realty | $199,000 | |
| Listed by HomeSmart First Advantage Realty | |||
| | |||
|
UNIQUE FIND! MULTI FAMILY LIVING/PRIVATE OFFICE/WORKING PROFESSIONAL/MOTHER IN LAW/CAREGIVER/DISABLED/GUEST HOUSE/COTTAGE. This is a unique FIND! This home sits on a large lot in Collings Lake. It has a deep backyard. The main house has 3 bedrooms and 1 full bathroom. Nice kitchen, dining area and living room. Laundry. In the rear of the home is a guest house/cottage with an open floor plan, large kitchen space, bedroom and full bath/shower. Two sheds on site. Move right in and hang your toothbrush. Nice updates throughout. Schedule your private tour today.
| |||
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Collings Lakes
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Daniel Muzzarelli
EXP Realty, LLC
Last Updated: 7 hours ago
Data Source: Bright MLS , MLS# NJAC2022332
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
EXP Realty, LLC
Last Updated: 7 hours ago
Data Source: Bright MLS , MLS# NJAC2022332
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017