For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Lafayette 80026
105 Beacon Hill Dr
$482,500
● House - Off Market

105 Beacon Hill Dr

Lafayette, CO 80026
bedrooms
3 Beds
bathrooms
1 Bath, 1 Half Bath
square feet
1,320 Ft²
$497,940
RealtyHop Estimate
7.11%
Since Nov 1, 2021
CO-Denver
Primary Model

About This Property

All offers due by Wed 9/8 @ 6PM with Acceptance Deadline of Thurs 9/9 at 6PM. Here's your chance to own a home in Boulder County for under $500k! Wonderful Beacon Hill home with 3 bedrooms / 1.5 baths. New interior paint & carpet. Roof, HVAC & exterior paint; 2020, a/c approx. 1 yr old. Watch the storms roll in over the mountains, and on the weekends, enjoy the hot air balloons from the back deck! Enjoy backyard privacy; Backs to Flatirons Equestrian Center. Lovingly maintained by original owners for 40 years. Buyer to verify sq footage. Home Warranty from 2-10 included.
Unit Size
1,320 Ft²
Days on Market
36 days
Land Size
0.15 acres
Price per sqft
$352
Property Type
House
Property Taxes
$147
HOA Dues
-
Year Built
1982

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 11 months ago (REcolorado MLS #6182084)

Price History

Date / Event Date Event Price
Oct 13, 2021 Sold
Premium
Sold
Sep 3, 2021 Listed by WK Real Estate $464,900
Listed by WK Real Estate
Oct 8, 1982 Sold
Premium
Sold

Property Highlights

Garage
Air Conditioning

Building Info

Overview

    General

  • Year Built: 1982
  • Effective Year Built: 1989
  • Building Count: 1
  • Total Rooms: 6
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 1
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 10
  • Construction Type: 6
  • Building Style: 41
  • Exterior Walls Type: 16
  • Interior Walls Type: 3
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 1
  • Basement Area: 432
  • Garage Type: 1
  • Garage Square Area: 240
  • Parking Space Count: 1
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 6,730
  • Total Building Area: 1,560
  • Gross Building Area: 1,560
  • Building Area: 1,320
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 1,320
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: BEACON HILL REPLAT - LA
  • Land Acres: 0000000155
  • Standard Land Use Code: 1001
  • County Land Use Code: 1112
  • Legal Description 1: LOT 4 BLK 10 BEACON HILL REPLAT

Neighborhood

  • School District Name: Boulder Valley School District RE-2
  • Census Tract: 012907

Zoning

  • Zoning: RR

Geography

  • Assessors Map Reference: B21-J
  • Account Number: R0091962
  • Parcel: R0091962
  • Block: 10
  • Lot: 4
  • Meridian: SEC 34 TWN 1N RNG 69
  • Municipality: LAFAYETTE
  • Latitude: 40.0101
  • Longitude: -105.094

    Address

  • Full Address: 105 Beacon Hill Dr
  • Address - House Number: 105
  • Address - Street Name: Beacon Hill
  • Address - Suffix Type: Dr
  • State: CO
  • City Name: Lafayette
  • Carrier Code: C013
  • 4-Digit Zip Code: 1762
  • Zip Code: 80026

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $249,248
  • Initial Tax Delinquent Year: 2022
  • Tax Rate Code Area: 00-110

    Appraisal Valuation

  • Standard Deviation: 0.1658
  • Valuation Date: May 17, 2023
  • Confidence Score: 79
  • Final Value: 602,701
  • High Value: 702,674
  • Low Value: 502,729

    Market Valuation

  • Market Total Value: $562,900
  • Market Land Value: $198,300
  • Market Improvement Value: $364,600

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $38,080
  • Assessed Land Value: $13,415
  • Assessed Improvements Value: $24,665

    Sales

  • Current Sale Contract Date: Oct 12, 2021
  • Current Sale Recording Date: Oct 13, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 3920602
  • Previous Sale Recording Date: Oct 08, 1982
  • Previous Sale Contract Date: Oct 08, 1982
  • Previous Sale Amount: $64,800
  • Previous Sale Document Type: 27
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Lafayette

Stats & Trends

Median Asking:

$650,000

Sale Price/ft²

$352

Below Asking

0.02%

Average Days on Market

50

Average Home Size

2129 ft²

Average Home Age

30.2 years

Currently For Sale

126 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 2870 Arapahoe Rd, Lafayette, CO, 80026

$2,445 /mo

  • 2 Beds
  • 2 Baths
  • 1,283 ft²
2870 Arapahoe Rd #B5.2 Horizon Two, Lafayette, CO, 80026 Listing by Equity Residential

Rentals Near You

Click here to view more rentals in the neighborhood.
REcolorado

Listed by: Terri Taydus, WK Real Estate
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6182084
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 105 Beacon Hill Drive built and last sold?
The property at 105 Beacon Hill Drive was built in 1982 and last sold on Oct 12, 2021 for $482,500.
How much is this home worth?
The estimated value of the home located at 105 Beacon Hill Drive is $0.
What are some comparable homes to 105 Beacon Hill Drive?
There are currently no comparable homes to 105 Beacon Hill Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Boulder Homes for Sale
Boulder Houses for Sale
Boulder Condos for Sale
Boulder Townhouses for Sale
Boulder Multifamily for Sale
Boulder Land for Sale
Boulder Commercial for Sale
Boulder Homes with Basements
Nearby Cities
Denver Homes for Sale
Fort Collins Homes for Sale
Aurora Homes for Sale
Greeley Homes for Sale
Loveland Homes for Sale
Longmont Homes for Sale
Windsor Homes for Sale
Thornton Homes for Sale
Nearby Property Records
Boulder County, CO Property Records
Gilpin County, CO Property Records
Broomfield County, CO Property Records
Denver County, CO Property Records
Clear Creek County, CO Property Records
Jefferson County, CO Property Records
Grand County, CO Property Records
Larimer County, CO Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Windsor Real Estate
Nearby Counties
Denver Homes for Sale
Jefferson Homes for Sale
Broomfield Homes for Sale
Summit Homes for Sale
Grand Homes for Sale
Clear Creek Homes for Sale
Gilpin Homes for Sale
Top Real Estate Agents
Top Agents in Boulder
Top Agents in Denver
Top Agents in Denver
Top Agents in Jefferson
Top Agents in Fort Collins
Top Agents in Aurora
Top Agents in Greeley
Top Agents in Loveland