105 BAYBERRY Circle #405
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/28/2022
|
3 Bed
|
2 Bath
|
1477 ft²
|
$279,900
3 Bed
2 Bath
1477 ft²
|
$285,000
+1.82%
02/16/2023
|
Garrett Decker
NextHome At The Beach II
| |
|
10/17/2018
|
3 Bed
|
3 Bath
|
1594 ft²
|
$209,000
3 Bed
3 Bath
1594 ft²
|
-
-
|
-
| |
|
09/11/2012
|
3 Bed
|
2 Bath
|
1680 ft²
|
$149,000
3 Bed
2 Bath
1680 ft²
|
$145,000
-2.68%
05/22/2013
|
HOWARD GARDNER
WATSON REALTY CORP
| |
|
03/29/2010
|
3 Bed
|
3 Bath
|
1477 ft²
|
$149,900
3 Bed
3 Bath
1477 ft²
|
-
-
|
ROBERT HOWARD
ERA DAVIS & LINN
| |
|
02/02/2009
|
2 Bed
|
2 Bath
|
1407 ft²
|
$165,900
2 Bed
2 Bath
1407 ft²
|
-
-
|
ROBERT HOWARD
ERA DAVIS & LINN
| |
|
11/14/2007
|
2 Bed
|
2 Bath
|
1407 ft²
|
$177,660
2 Bed
2 Bath
1407 ft²
|
$171,000
-3.75%
04/09/2008
|
SAMUEL SCHNEIDER
JDR REALTY INC
| |
|
10/25/2007
|
2 Bed
|
2 Bath
|
1407 ft²
|
$190,000
2 Bed
2 Bath
1407 ft²
|
-
-
|
ROBERT HOWARD
ERA DAVIS & LINN
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017