For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Benbrook 76126 Hills of Whitestone
10404 Nelson Drive
$216,000
● House - Off Market

10404 Nelson Drive

Benbrook, TX 76126
bedrooms
3 Beds
bathrooms
0 Bath
square feet
1,651 Ft²
$301,442
RealtyHop Estimate
42.19%
Since May 1, 2020
National-US
Primary Model

About This Property

MULTIPLE OFFERS - PLEASE SUBMIT OFFERS BY 10PM MON, MARCH 23. Beautiful brick and stone elevation home in Benbrook Middle High School zone. Open concept main area with large breakfast bar that separates kitchen and living. Kitchen host tons of counter top and space, cabinets and built in desk off the the side. Utility room is oversized and included a folding table and built in shelving. This split floor plan boast a spacious master suite with garden tub and split vanities. The backyard has a large covered patio for entertaining guest.
Unit Size
1,651 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$128
Property Type
House
Property Taxes
$416
HOA Dues
$11
Year Built
2007

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (NTREIS #14308703)

Price History

Date / Event Date Event Price
Apr 28, 2020 Sold
Premium
Sold
Mar 21, 2020 Listed by Century 21 A-One Realty $212,000
Listed by Century 21 A-One Realty

Property Highlights

Air Conditioning
Fireplace
Garage

Building Info

Overview

    General

  • Year Built: 2007
  • Effective Year Built: 2007
  • Building Count: 1
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 3
  • Building Quality: 7
  • Construction Type: 2
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 7
  • Garage Square Area: 420
  • Parking Space Count: 2
  • Patio Type: 59
  • Porch Type: 36
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 7,320
  • Total Building Area: 1,651
  • Gross Building Area: 1,651
  • Building Area: 1,651
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 1,651
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: HILLS OF WHITESTONE
  • Land Acres: 0000000168
  • Standard Land Use Code: 1001
  • County Land Use Code: A1
  • State Land Use Code: A
  • Legal Description 1: HILLS OF WHITESTONE BLOCK E LOT 40

Neighborhood

  • School District Name: Fort Worth Independent School District
  • School Tax School District: FORT WORTH
  • Census Tract: 110809

Geography

  • Assessors Map Reference: 86-Q
  • Account Number: 40740536
  • District: 003
  • Parcel: 40740536
  • Block: E
  • Lot: 40
  • Municipality: BENBROOK
  • Latitude: 32.6687
  • Longitude: -97.4931

    Address

  • Full Address: 10404 Nelson Dr
  • Address - House Number: 10404
  • Address - Street Name: Nelson
  • Address - Suffix Type: Dr
  • State: TX
  • City Name: Benbrook
  • Carrier Code: R053
  • 4-Digit Zip Code: 4609
  • Zip Code: 76126

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $454,931
  • Tax Rate Code Area: 905

    Appraisal Valuation

  • Standard Deviation: 0.1954
  • Valuation Date: Feb 21, 2024
  • Confidence Score: 73
  • Final Value: 372,107
  • High Value: 444,844
  • Low Value: 299,370

    Market Valuation

  • Market Total Value: $304,277
  • Market Land Value: $45,000
  • Market Improvement Value: $259,277

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $304,277
  • Assessed Land Value: $45,000
  • Assessed Improvements Value: $259,277

    Exemptions

  • Homeowner Exemption: Yes

    Sales

  • Current Sale Contract Date: Apr 28, 2020
  • Current Sale Recording Date: Apr 28, 2020
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 70
  • Current Sale Input Document Number: D220096308
  • Previous Sale Recording Date: Apr 21, 2011
  • Previous Sale Contract Date: Apr 14, 2011
  • Previous Sale Amount: $145,200
  • Previous Sale Document Type: 70
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Hills of Whitestone

Stats & Trends

Median Asking:

$315,000

Sale Price/ft²

$197

Above Asking

0.00%

Average Days on Market

50

Average Home Size

2321 ft²

Average Home Age

19 years

Currently For Sale

1 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 10512 Palmera Road, Fort Worth, TX, 76126

$2,325 /mo

  • 2 Beds
  • 2 Baths
  • 1,114 ft²
10512 Palmera Road, Fort Worth, TX, 76126 Listing by Gena Dowell

Rentals Near You

Click here to view more rentals in the neighborhood.
NTREIS

Listed by: Gena Boot, Century 21 A-One Realty
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14308703
Details provided by NTREIS and may not match the public record

Frequently Asked Questions

When was property at 10404 Nelson Drive built and last sold?
The property at 10404 Nelson Drive was built in 2007 and last sold on Apr 28, 2020 for $261,900.
How much is this home worth?
The estimated value of the home located at 10404 Nelson Drive is $0.
What are some comparable homes to 10404 Nelson Drive?
There are currently no comparable homes to 10404 Nelson Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Benbrook Homes for Sale
Benbrook Houses for Sale
Benbrook Condos for Sale
Benbrook Townhouses for Sale
Benbrook Multifamily for Sale
Benbrook Land for Sale
Benbrook Commercial for Sale
Benbrook Homes with Basements
Nearby Cities
Fort Worth Homes for Sale
Crowley Homes for Sale
White Settlement Homes for Sale
River Oaks Homes for Sale
Westworth Village Homes for Sale
Edgecliff Village Homes for Sale
Westover Hills Homes for Sale
Nearby Property Records
Tarrant County, TX Property Records
Johnson County, TX Property Records
Parker County, TX Property Records
Hood County, TX Property Records
Somervell County, TX Property Records
Denton County, TX Property Records
Dallas County, TX Property Records
Wise County, TX Property Records
Neighborhoods
Arlington Heights Real Estate
South Hills Real Estate
Ridglea Hills Real Estate
Fairmount Real Estate
Downtown Fort Worth Real Estate
Como Real Estate
Hallmark-Camelot Real Estate
Wedgwood East Real Estate
Nearby Counties
Fort Worth Homes for Sale
Top Real Estate Agents
Top Agents in Hills of Whitestone
Top Agents in Benbrook
Top Agents in Fort Worth
Top Agents in Fort Worth
Top Agents in 76108
Top Agents in 76036
Top Agents in 76123
Top Agents in 76126