$799,000 Last Listed Price
●
House -
Off Market
10402 Willowgrove Drive
Houston, TX 77035
4 Beds
4 Baths,
1
Half Bath
4,349 Ft²
$5,300
Est. Monthly
$29
HOA / Fees
About This Property
This charming updated property located in the heart of Willow
Meadows area offers a perfect blend of modern comforts and classic
elegance. Located on an oversized corner lot, the property has a
large front yard, back yard and fenced-in side yard. The
spacious and inviting living areas, boasting abundant natural light
and a seamless flow between rooms and the open-concept kitchen is a
chef's dream. The adjacent dining area is both classic and
functional, offering a place for everyday dining. The property
offers four generously sized bedrooms, each with an ensuite bath
and closet. The primary suite is a true oasis, complete with a
luxurious en-suite bathroom featuring dual sinks, a spa-like
soaking tub, and a huge separate glass-enclosed shower. The
upstairs open loft and extra room off of the kitchen are an added
bonus of space for whatever purpose you desire. Don't miss this
opportunity to own a piece of Houston's charm at 10402 Willowgrove.
Unit Size
4,349 Ft²
Days on Market
-
Land Size
0.26 acres
Price per sqft
$184
Property Type
House
Property Taxes
$1,347
HOA Dues
$29
Year Built
1956
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #96862310)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 31, 2024 | Sold | ||
| Sold | |||
| Jan 3, 2024 | In contract | - | |
| In contract | |||
| Aug 8, 2023 | Listed by Compass RE Texas, LLC - Houston | $799,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| | |||
|
This charming updated property located in the heart of Willow Meadows area offers a perfect blend of modern comforts and classic elegance. Located on an oversized corner lot, the property has a large front yard, back yard and fenced-in side yard. The spacious and inviting living areas, boasting abundant natural light and a seamless flow between rooms and the open-concept kitchen is a chef's dream. The adjacent dining area is both classic and functional, offering a place for everyday dining. The property offers four generously sized bedrooms, each with an ensuite bath and closet. The primary suite is a true oasis, complete with a luxurious en-suite bathroom featuring dual sinks, a spa-like soaking tub, and a huge separate glass-enclosed shower. The upstairs open loft and extra room off of the kitchen are an added bonus of space for whatever purpose you desire. Don't miss this opportunity to own a piece of Houston's charm at 10402 Willowgrove.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Caroline Bean, Compass RE Texas, LLC - Houston
Last Updated: 4 months ago
Data Source: HAR , MLS# 96862310
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 96862310
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017