104 Tully Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2023 | Sold | ||
| Sold | |||
| May 4, 2023 | Listed by Coldwell Banker Realty | $99,900 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
One bedroom Park Model with gorgeous four seasons room. Sitting across the street from the water, it's decor is rustic with knotty pine to embrace the natural surroundings. Living room has cathedral ceilings and a cascade of windows to bring in that nature light. (There is room divider for overnight guests if needed). Kitchen has matching appliances, plant shelves above for decor and etched glass cabinet doors. Master bedroom with cathedral ceilings and built ins. Front porch and back porch in great shape with beautiful light fixtures and railings. Shed is spacious, leaving plenty of room in the yard to enjoy the fire pit. Home is perfectly suited for a vacation home or everyday "tiny house" living. Washer and dryer staying. This is in a private gated community. We have miles of fresh water channels, lakes, and marshes all interconnecting. This is the place to fish, swim, or boat, where it can reach 42 feet deep in some areas. (BIG FISH POSSIBILITIES!) Wildlife is abundant as well. This association includes a club house, community pool, a separate sand beach, pavilion, dog park, volleyball and basketball area (other games as well). They offer plenty of family and group activities. Other important notes: Close to I55 & only 60 Mins. from Chicago. Only Electric Boats & Golf Carts allowed. Association Dues are on a tiered basis and depend on the time you spend at the property. Dues include water, sewer and garbage. Buyer / Buyer's agent to call Shadow Lakes to verify all rules / info. Lot size and square footage estimated. Park model sits on a slab, while the addition is on piers.
| |||
| Mar 25, 2022 | Sold | ||
| Sold | |||
| Feb 25, 2022 | Listed by Keith Eastman Realty, LLC | $77,900 | |
| Listed by Keith Eastman Realty, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017