104 River Road CIR
About This Property
from the Square, with exclusive access to a private, deep water, river park on
the Blanco shared among just 12 homes. Property actually backs up to Wilson Creek. This newer construction custom
home was built with intention. Two feet above FEMA base flood elevation, 2x6
construction, metal roof, and 8-ft doors throughout. The innovative dogtrot
design connects the main house to two private guest suites, each with exterior
access and en suite bath, via a 300-400 sq ft covered outdoor living room with
fireplace and built-in speakers. Open concept great room and chef's kitchen
soar to 15-ft vaulted ceilings with abundant natural light, KitchenAid
appliances, 6-burner gas range, quartz countertops, undercounter wine fridge
and ice maker, and high-end German plumbing fixtures. 10-ft ceilings
throughout all bedrooms. Primary suite offers spa shower with dual heads and
walk-in closet. Tankless water heater, indoor surround sound, buried propane,
sprinkler system, and invisible fence. Prewired for pool, hot tub, and outdoor
media. Pre-plumbed for outdoor kitchen. Flat .89-acre lot with mature trees,
wet weather creek, and exceptional privacy.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 7, 2026 | In contract | - | |
| In contract | |||
| May 28, 2026 | Price Decreased |
$942,500
↓ $3K
(0.3%) | |
| Price Decreased | |||
| May 12, 2026 | Price Decreased |
$945,000
↓ $4K
(0.4%) | |
| Price Decreased | |||
| Apr 21, 2026 | Price Decreased |
$949,000
↓ $46K
(4.6%) | |
| Price Decreased | |||
| Mar 16, 2026 | Listed by Daybreak Real Estate, LLC | $995,000 | |
| Listed by Daybreak Real Estate, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017