$1,029,000
↓ $45K (4.2%)
●
House -
For Sale
104 Piedmont Circle
Forsyth, GA 31029
4 Beds
4 Baths
3,927 Ft²
$5,145
Est. Monthly
$92
HOA / Fees
About This Property
$15,000 BUYER INCENTIVE. Luxury living on 2.39 private acres
on a quiet cul-de-sac! This elegant 4-bedroom, 4-bath home offers a
thoughtfully designed floor plan with a main-level primary suite
and guest bedroom/bathroom. The spacious great room features custom
built-ins and a stunning masonry fireplace, flowing into a gourmet
kitchen with a large island and eating bar ideal for entertaining.
Upstairs offers additional bedrooms plus a versatile loft and bonus
room perfect for a media room, office, or play space. Relax
year-round on the covered back porch with its own fireplace
overlooking the peaceful acreage. Additional highlights include a
full unfinished basement ready for expansion and a spacious 3-car
garage. Conveniently located 45 minutes to Atlanta Airport and 30
minutes to Macon.
Unit Size
3,927 Ft²
Days on Market
231 days
Land Size
2.39 acres
Price per sqft
$262
Property Type
House
Property Taxes
-
HOA Dues
$92
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (GAMLS #10712357)
Price History
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Attached, Garage Door Opener, Garage
Interior Details
Full Bathrooms: 4
Interior Features: Bookcases, Vaulted Ceiling(s), High Ceilings, Double Vanity, Beamed Ceilings, Soaking Tub, Walk-In Closet(s), Separate Shower, Tile Bath, Master On Main Level
Appliances: Tankless Water Heater, Gas Water Heater, Dishwasher, Microwave, Refrigerator, Stainless Steel Appliance(s), Oven/Range (Combo)
Flooring Type: Hardwood, Tile, Carpet
Laundry Features: Laundry Closet
Has Fireplace
Fireplace Features: Family Room, Outside, Factory Built, Gas Starter
Fireplaces: 2
Basement: Bath/Stubbed, Daylight, Exterior Entry, Interior Entry, Unfinished
Exterior Details
Square Footage: 3927
Square Footage Source: $0
Security Features: Smoke Detector(s), Gated Community
Property Condition: New Construction
Architectural Style: Craftsman
Year Built: 2023
Levels: Two
Construction Materials: Concrete, Brick
Patio and Porch Features: Porch
Lot Features: Cul-De-Sac
Lot Size Area: 104108.4
Lot Size Units: Square Feet
Lot Size Acres: 2.39
Lot Size Square Feet: 104108.4
Water Source: Public
Utilities Details
Cooling Type: Electric, Central Air
Heating Type: Electric, Central
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: Security, Facilities Fee, Management Fee, Private Roads, Swimming, Tennis
HOA Fee: $1,100
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Monroe
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kerri Swearingen, Connie R. Ham Middle GA Realty
Last Updated: 2 months ago
Data Source: GAMLS, MLS# 10712357
Last Updated: 2 months ago
Data Source: GAMLS, MLS# 10712357
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017